Loading...
XBRUXIOR
Market cap1.26bUSD
Dec 20, Last price  
28.60EUR
1D
1.06%
1Q
-15.38%
Jan 2017
-7.62%
IPO
27.97%
Name

Xior Student Housing NV

Chart & Performance

D1W1MN
XBRU:XIOR chart
P/E
—
P/S
6.95
EPS
—
Div Yield, %
4.10%
Shrs. gr., 5y
25.88%
Rev. gr., 5y
36.76%
Revenues
184m
+37.98%
6,695,000685,00012,863,00021,671,00036,427,00054,644,00071,778,00094,980,000133,585,000184,326,000
Net income
-10m
L
2,875,000-515,0005,016,00010,954,00016,105,0007,532,000-41,773,00081,175,000186,186,000-9,898,000
CFO
26m
+257.20%
-10,722,000-15,251,0002,771,000-24,770,000-45,813,0003,292,00026,971,0007,301,00026,079,000
Dividend
May 19, 20250 EUR/sh
Earnings
Feb 06, 2025

Profile

Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specialising in the student housing segment in Belgium, the Netherlands, Spain and Portugal. Within this property segment, Xior Student Housing offers a variety of accommodation, ranging from rooms with shared facilities to en-suite rooms and fully equipped studios. Since 2007, as owner-operator, Xior Student Housing has built high-quality, reliable student accommodation for students looking for the ideal place to study, live and relax. A place with that little bit extra, where every student immediately feels at home. Xior Student Housing has been accredited as a public RREC under Belgian law since 24 November 2015. Xior Student Housing's shares have been listed on Euronext Brussels (XIOR) since 11 December 2015. On 30 September 2020, Xior Student Housing held a property portfolio worth approximately 1.392 billion EUR.
URL
https://www.xior.be
IPO date
Dec 11, 2015
Employees
180
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑06
Income
Revenues
184,326
37.98%
133,585
40.65%
94,980
32.32%
Cost of revenue
56,600
43,815
29,013
Unusual Expense (Income)
NOPBT
127,726
89,770
65,967
NOPBT Margin
69.29%
67.20%
69.45%
Operating Taxes
(6,816)
14,686
11,291
Tax Rate
16.36%
17.12%
NOPAT
134,542
75,084
54,676
Net income
(9,898)
-105.32%
186,186
129.36%
81,175
-294.32%
Dividends
(49,690)
(24,619)
(26,757)
Dividend yield
4.50%
2.84%
2.21%
Proceeds from repurchase of equity
74,320
BB yield
-6.74%
Debt
Debt current
470,320
163,592
165,342
Long-term debt
1,222,815
1,402,047
763,400
Deferred revenue
1,685
36,608
Other long-term liabilities
17,743
352
592
Net debt
1,651,165
1,476,128
899,898
Cash flow
Cash from operating activities
26,079
7,301
26,971
CAPEX
(2,277)
(3,679)
(413)
Cash from investing activities
(134,616)
(552,875)
(336,572)
Cash from financing activities
114,078
528,239
306,536
FCF
85,906
112,532
37,625
Balance
Cash
13,768
7,824
10,849
Long term investments
28,202
81,687
17,995
Excess cash
32,754
82,832
24,095
Stockholders' equity
780,311
804,152
560,304
Invested Capital
3,190,913
2,942,355
1,934,665
ROIC
4.39%
3.08%
3.17%
ROCE
3.87%
2.90%
3.26%
EV
Common stock shares outstanding
37,142
30,006
24,645
Price
29.70
2.77%
28.90
-41.08%
49.05
1.97%
Market cap
1,103,129
27.21%
867,173
-28.26%
1,208,814
25.83%
EV
2,755,071
2,347,328
2,192,588
EBITDA
128,307
90,272
66,168
EV/EBITDA
21.47
26.00
33.14
Interest
39,756
12,195
8,879
Interest/NOPBT
31.13%
13.58%
13.46%