Loading...
XASXSRY
Market cap940kUSD
Aug 31, Last price  
0.00AUD
Name

Story-I Ltd

Chart & Performance

D1W1MN
XASX:SRY chart
P/E
—
P/S
0.04
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
11.11%
Revenues
39m
-8.89%
4,197,661022,700,63126,749,50726,567,67029,694,14141,631,18542,654,25141,983,17742,414,60238,641,899
Net income
-11m
L+361.75%
135,99501,327,2561,395,3921,092,3991,804,2731,058,254243,329-1,573,224-2,305,028-10,643,395
CFO
-363k
L-83.01%
00-1,429,47022,153-703,831403,6558,493,543885,6551,893,666-2,138,945-363,347

Profile

Story-I Limited, through its subsidiary, PT Inetindo Infocom, operates as a reseller and retailer of Apple and IT lifestyle products and services. It also offers service and maintenance for Apple devices. The company operates through 25 stores in 10 cities of Indonesia under the Story-I branded stores. Story-I Limited was incorporated in 2013 and is headquartered in West Leederville, Australia.
URL
https://story-i.com/store-dev/
IPO date
Jan 20, 2015
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
38,642
-8.89%
42,415
1.03%
Cost of revenue
49,799
44,077
Unusual Expense (Income)
NOPBT
(11,157)
(1,663)
NOPBT Margin
Operating Taxes
63
33
Tax Rate
NOPAT
(11,220)
(1,695)
Net income
(10,643)
361.75%
(2,305)
46.52%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,275
12,362
Long-term debt
1,832
2,478
Deferred revenue
Other long-term liabilities
348
339
Net debt
12,664
13,283
Cash flow
Cash from operating activities
(363)
(2,139)
CAPEX
(316)
(254)
Cash from investing activities
(297)
(217)
Cash from financing activities
1,496
2,391
FCF
487
(1,820)
Balance
Cash
2,442
1,558
Long term investments
Excess cash
510
Stockholders' equity
(361)
11,410
Invested Capital
14,443
25,182
ROIC
ROCE
EV
Common stock shares outstanding
376,405
376,405
Price
0.01
 
Market cap
2,258
 
EV
14,025
EBITDA
(8,903)
609
EV/EBITDA
Interest
1,576
1,135
Interest/NOPBT