Loading...
XASXDSE
Market cap203mUSD
Dec 27, Last price  
4.65AUD
1D
0.00%
1Q
36.36%
Jan 2017
474.07%
Name

Dropsuite Ltd

Chart & Performance

D1W1MN
XASX:DSE chart
P/E
206.25
P/S
10.67
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
8.44%
Rev. gr., 5y
42.09%
Revenues
31m
+48.06%
0032,43400000021,20256,2511,316,3841,381,9392,561,6115,289,2314,681,0067,030,39711,689,07920,689,00030,633,000
Net income
2m
+9.24%
0776,880-1,460,048-1,051,428-2,323,283-13,634,225-911,338-1,336,001-2,628,185-1,232,826-677,427-7,351,326-8,628,904-2,175,919-1,456,949-3,145,590-2,147,357-31,2331,450,0001,584,000
CFO
2m
+144.72%
000000000-1,700,942-126,584-1,264,977-1,264,977-4,068,476-977,807-1,969,697-1,797,218258,814928,0002,271,000
Earnings
Feb 26, 2025

Profile

Dropsuite Limited operates a cloud-based software platform worldwide. It offers Dropsuite Website Backup, a cloud-based website and database backup, and monitoring service that allows website owners to automatically backup their website files and databases, monitor website availability and performance, and restore lost or corrupted data; Dropsuite Email Backup and Archiving, a cloud-based email backup and archiving solution that helps organizations to securely backup, manage, recover, comply, and protect their email data; and Dropsuite for Microsoft Office 365, a backup and archiving solution for Microsoft's Office 365 suite of products, including email, SharePoint, One Drive, Groups, and Teams. The company also provides Dropsuite for Google Workplace, a backup and archiving solution for Google Workplace; and Reseller Provisioning Platform, which allows reseller partners to customize, provision, and support their users on the Dropsuite platform. It serves construction, education, financial services, government, healthcare, insurance, law firms, manufacturing, oil and gas, real estate, and veterinary industries. The company was incorporated in 1983 and is headquartered in Singapore.
URL
https://dropsuite.com/
IPO date
Dec 12, 1985
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑062015‑06
Income
Revenues
30,633
48.06%
20,689
76.99%
11,689
66.26%
Cost of revenue
39,162
17,359
9,839
Unusual Expense (Income)
NOPBT
(8,529)
3,330
1,850
NOPBT Margin
16.10%
15.83%
Operating Taxes
(168)
2
Tax Rate
0.00%
NOPAT
(8,529)
3,498
1,850
Net income
1,584
9.24%
1,450
-4,742.53%
(31)
-98.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
18,926
BB yield
-1.34%
Debt
Debt current
130
1
Long-term debt
158
Deferred revenue
Other long-term liabilities
50
50
50
Net debt
(24,013)
(22,345)
(21,612)
Cash flow
Cash from operating activities
2,271
928
259
CAPEX
(137)
(78)
(63)
Cash from investing activities
(137)
(78)
(63)
Cash from financing activities
(331)
18,926
FCF
(9,869)
1,917
1,722
Balance
Cash
24,289
22,336
21,604
Long term investments
12
9
7
Excess cash
22,769
21,311
21,027
Stockholders' equity
27,385
24,231
21,900
Invested Capital
4,810
2,970
923
ROIC
179.72%
249.19%
ROCE
13.71%
8.43%
EV
Common stock shares outstanding
720,000
699,506
612,020
Price
2.85
58.33%
1.80
-21.74%
2.30
58.62%
Market cap
2,052,000
62.97%
1,259,112
-10.55%
1,407,646
75.96%
EV
2,027,987
1,236,767
1,386,034
EBITDA
(8,303)
3,390
1,888
EV/EBITDA
364.83
734.31
Interest
7
67
45
Interest/NOPBT
2.01%
2.42%