Loading...
XASX
DSE
Market cap274mUSD
May 14, Last price  
5.88AUD
Name

Dropsuite Ltd

Chart & Performance

D1W1MN
P/E
504.50
P/S
10.16
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
7.85%
Rev. gr., 5y
54.46%
Revenues
41m
+34.34%
032,43400000021,20256,2511,316,3841,381,9392,561,6115,289,2314,681,0067,030,39711,689,07920,689,00030,633,00041,153,000
Net income
829k
-47.66%
776,880-1,460,048-1,051,428-2,323,283-13,634,225-911,338-1,336,001-2,628,185-1,232,826-677,427-7,351,326-8,628,904-2,175,919-1,456,949-3,145,590-2,147,357-31,2331,450,0001,584,000829,000
CFO
4m
+83.18%
00000000-1,700,942-126,584-1,264,977-1,264,977-4,068,476-977,807-1,969,697-1,797,218258,814928,0002,271,0004,160,000
Earnings
Aug 26, 2025

Profile

Dropsuite Limited operates a cloud-based software platform worldwide. It offers Dropsuite Website Backup, a cloud-based website and database backup, and monitoring service that allows website owners to automatically backup their website files and databases, monitor website availability and performance, and restore lost or corrupted data; Dropsuite Email Backup and Archiving, a cloud-based email backup and archiving solution that helps organizations to securely backup, manage, recover, comply, and protect their email data; and Dropsuite for Microsoft Office 365, a backup and archiving solution for Microsoft's Office 365 suite of products, including email, SharePoint, One Drive, Groups, and Teams. The company also provides Dropsuite for Google Workplace, a backup and archiving solution for Google Workplace; and Reseller Provisioning Platform, which allows reseller partners to customize, provision, and support their users on the Dropsuite platform. It serves construction, education, financial services, government, healthcare, insurance, law firms, manufacturing, oil and gas, real estate, and veterinary industries. The company was incorporated in 1983 and is headquartered in Singapore.
URL
https://dropsuite.com/
IPO date
Dec 12, 1985
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑06
Income
Revenues
41,153
34.34%
30,633
48.06%
20,689
76.99%
Cost of revenue
34,202
39,162
17,359
Unusual Expense (Income)
NOPBT
6,951
(8,529)
3,330
NOPBT Margin
16.89%
16.10%
Operating Taxes
203
(168)
Tax Rate
2.92%
NOPAT
6,748
(8,529)
3,498
Net income
829
-47.66%
1,584
9.24%
1,450
-4,742.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
188
130
1
Long-term debt
924
158
Deferred revenue
Other long-term liabilities
50
50
50
Net debt
(27,493)
(24,013)
(22,345)
Cash flow
Cash from operating activities
4,160
2,271
928
CAPEX
(201)
(137)
(78)
Cash from investing activities
(209)
(137)
(78)
Cash from financing activities
(140)
(331)
FCF
7,083
(9,869)
1,917
Balance
Cash
28,566
24,289
22,336
Long term investments
39
12
9
Excess cash
26,547
22,769
21,311
Stockholders' equity
30,924
27,385
24,231
Invested Capital
4,983
4,810
2,970
ROIC
137.82%
179.72%
ROCE
22.05%
13.71%
EV
Common stock shares outstanding
720,000
699,506
Price
4.64
62.81%
2.85
58.33%
1.80
-21.74%
Market cap
2,052,000
62.97%
1,259,112
-10.55%
EV
2,027,987
1,236,767
EBITDA
6,951
(8,303)
3,390
EV/EBITDA
364.83
Interest
7
67
Interest/NOPBT
2.01%