XASXBKG
Market cap6mUSD
Jun 12, Last price
0.05AUD
Name
Booktopia Group Ltd
Chart & Performance
Profile
Booktopia Group Limited operates as an online book retailer in Australia. It also sells eBooks, audiobooks, magazines, games and puzzles, stationery, and gift cards. In addition, the company offers books that cover various subjects, such as animals and nature; art and entertainment; biographies and true stories; business and management; comedy and humor; computing and IT; cooking, food, and drink; crafts and handiwork; family and health; fashion and style guides; fitness and diet; gardening, green lifestyle, and self-sufficiency; history; house and home; languages and linguistics; mind, body, and sprit; politics and government; and psychology, religion, and belief, as well as science; self help and personal development; society and culture; sports and recreation; and transportation, travel, and holidays. Further, it provides books based on Australian stories, children's fiction, and education and academies. The company was founded in 2004 and is headquartered in Lidcombe, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
Income | |||||||
Revenues | 197,630 -17.91% | 240,751 7.53% | |||||
Cost of revenue | 370,064 | 242,904 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (172,434) | (2,153) | |||||
NOPBT Margin | |||||||
Operating Taxes | 3,136 | (2,641) | |||||
Tax Rate | |||||||
NOPAT | (175,570) | 488 | |||||
Net income | (29,047) 92.53% | (15,087) -16.54% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (824) | ||||||
BB yield | 2.67% | ||||||
Debt | |||||||
Debt current | 15,296 | 3,367 | |||||
Long-term debt | 81,664 | 55,238 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 892 | 5,206 | |||||
Net debt | 91,207 | 49,160 | |||||
Cash flow | |||||||
Cash from operating activities | (8,718) | 7,582 | |||||
CAPEX | (6,381) | (8,028) | |||||
Cash from investing activities | (9,740) | (13,311) | |||||
Cash from financing activities | 7,803 | 2,172 | |||||
FCF | (169,958) | (1,705) | |||||
Balance | |||||||
Cash | 749 | 8,506 | |||||
Long term investments | 5,004 | 939 | |||||
Excess cash | |||||||
Stockholders' equity | (13,317) | 15,738 | |||||
Invested Capital | 55,385 | 50,734 | |||||
ROIC | 1.06% | ||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 136,836 | 136,984 | |||||
Price | 0.16 -28.89% | 0.23 -91.48% | |||||
Market cap | 21,894 -28.97% | 30,821 -90.83% | |||||
EV | 113,101 | 79,981 | |||||
EBITDA | (152,381) | 10,654 | |||||
EV/EBITDA | 7.51 | ||||||
Interest | 2,939 | 2,486 | |||||
Interest/NOPBT |