Loading...
XASXBEN
Market cap4.52bUSD
Dec 20, Last price  
12.77AUD
1D
-3.84%
1Q
4.50%
Jan 2017
0.47%
Name

Bendigo and Adelaide Bank Ltd

Chart & Performance

D1W1MN
XASX:BEN chart
P/E
13.26
P/S
1.45
EPS
0.96
Div Yield, %
4.86%
Shrs. gr., 5y
2.83%
Rev. gr., 5y
26.44%
Revenues
1.86b
-48.90%
433,600,000475,800,000520,100,000771,300,000888,200,0001,098,400,0001,191,000,0001,194,800,0001,294,500,0001,311,900,0001,412,700,0001,430,800,0001,451,500,0001,517,500,0001,539,200,0002,534,800,0002,113,000,0001,989,600,0003,642,000,0001,861,000,000
Net income
545m
+9.66%
94,700,000116,700,000117,000,000189,100,00074,300,000235,300,000333,400,000186,500,000345,800,000366,600,000420,400,000415,600,000429,600,000434,500,000376,800,000192,800,000524,000,000488,100,000497,000,000545,000,000
CFO
-7.59b
L
65,300,000171,200,00097,800,000157,900,000127,200,000353,000,000488,200,000199,900,000423,500,000395,400,0001,522,300,000-3,285,800,000-1,720,000,000116,200,000-831,100,000354,600,000-6,455,300,000465,000,000527,000,000-7,592,200,000
Dividend
Sep 02, 20240.33 AUD/sh
Earnings
Feb 17, 2025

Profile

Bendigo and Adelaide Bank Limited provides banking and financial products and services to retail customers and small to medium sized businesses in Australia. The company operates through Consumer, Business and Agribusiness, and Corporate segments. It offers a range of products and services, including personal and business banking, financial planning, commercial mortgages and unsecured loans, investment products, insurance, and superannuation. The company also provides retail banking products and services; home loans for the mortgage broker and mortgage manager market; rural bank products and services; wealth management services; investments and funds management services, commercial loans, access to funeral bonds, estates and trusts management services, and corporate trustee and custodial services; and banking products and services to agribusiness participants. It operates 139 Bendigo Bank, 314 Community Bank, 13 Delphi Bank, 16 Alliance Bank, and 4 private franchise branches, as well as 191 rural bank points. The company was founded in 1858 and is headquartered in Bendigo, Australia.
URL
https://www.bendigoadelaide.com.au/
IPO date
Dec 19, 1985
Employees
4,726
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,861,000
-48.90%
3,642,000
83.05%
1,989,600
-5.84%
Cost of revenue
(2,256,900)
75,600
55,200
Unusual Expense (Income)
NOPBT
4,117,900
3,566,400
1,934,400
NOPBT Margin
221.27%
97.92%
97.23%
Operating Taxes
252,200
227,800
213,300
Tax Rate
6.12%
6.39%
11.03%
NOPAT
3,865,700
3,338,600
1,721,100
Net income
545,000
9.66%
497,000
1.82%
488,100
-6.85%
Dividends
(351,000)
(290,700)
(213,700)
Dividend yield
4.61%
5.11%
3.63%
Proceeds from repurchase of equity
(331,900)
600
(8,100)
BB yield
4.36%
-0.01%
0.14%
Debt
Debt current
4,264,900
1,969,600
Long-term debt
176,200
9,250,400
11,423,100
Deferred revenue
Other long-term liabilities
43,606,000
82,494,400
27,964,500
Net debt
(12,680,200)
6,808,400
10,160,500
Cash flow
Cash from operating activities
(7,592,200)
527,000
465,000
CAPEX
(27,200)
(30,600)
(14,500)
Cash from investing activities
(52,100)
1,715,000
(12,038,700)
Cash from financing activities
(411,300)
2,525,600
8,039,600
FCF
10,317,400
(5,410,700)
46,696,100
Balance
Cash
1,887,700
6,683,900
3,157,800
Long term investments
10,968,700
23,000
74,400
Excess cash
12,763,350
6,524,800
3,132,720
Stockholders' equity
7,034,000
6,850,700
6,711,900
Invested Capital
45,654,100
48,805,500
44,736,880
ROIC
8.18%
7.14%
2.74%
ROCE
7.82%
6.45%
4.04%
EV
Common stock shares outstanding
662,913
661,966
649,602
Price
11.49
33.76%
8.59
-5.29%
9.07
-13.54%
Market cap
7,616,865
33.95%
5,686,292
-3.49%
5,891,888
-14.53%
EV
(5,063,335)
12,494,692
16,052,388
EBITDA
4,229,700
3,669,200
2,033,600
EV/EBITDA
3.41
7.89
Interest
3,102,600
326,400
124,800
Interest/NOPBT
75.34%
9.15%
6.45%