Loading...
XASX1TT
Market cap1mUSD
Dec 20, Last price  
0.00AUD
1D
100.00%
IPO
-86.67%
Name

Thrive Tribe Technologies Ltd

Chart & Performance

D1W1MN
XASX:1TT chart
P/E
—
P/S
172.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
64.84%
Rev. gr., 5y
-30.52%
Revenues
16k
-14.02%
20,941472,421523,253197,431100,84766,062138,84919,19818,99116,329
Net income
-4m
L+148.29%
509,614-9,071,894-2,686,252-1,255,853-993,582-1,412,516-2,947,864-2,173,316-1,432,463-3,556,733
CFO
-4m
L+305.84%
-863,466-3,792,000-3,248,449-1,536,376-1,179,993-1,373,572-2,991,773-2,567,867-954,470-3,873,587

Profile

Thrive Tribe Technologies Limited, together with its subsidiaries, develops cloud-based Software-as-a-Service solutions that provides employee engagement solutions in Australia. The company operates in two segments, Wooboard Technologies and WooBoard Software as a Service Products. Its solutions include WooBoard, a peer-to-peer employee recognition platform. The company's solutions focus on mental health and wellbeing, skill building, and performance optimization of employees. It serves enterprises, employees, customers, and other supply chain stakeholders. The company was formerly known as Wooboard Technologies Limited and changed its name to Thrive Tribe Technologies Limited in April 2023. Thrive Tribe Technologies Limited was incorporated in 2014 and is based in Sydney, Australia.
URL
https://wooboard.com/
IPO date
Jul 09, 2015
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
16
-14.02%
19
-1.08%
19
-86.17%
Cost of revenue
1,505
1,103
2,691
Unusual Expense (Income)
NOPBT
(1,488)
(1,084)
(2,671)
NOPBT Margin
Operating Taxes
(459)
503
Tax Rate
NOPAT
(1,488)
(625)
(3,174)
Net income
(3,557)
148.29%
(1,432)
-34.09%
(2,173)
-26.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
309
321
BB yield
-24.64%
-3.81%
Debt
Debt current
150
(54)
Long-term debt
5,000
Deferred revenue
Other long-term liabilities
Net debt
(6)
(539)
(707)
Cash flow
Cash from operating activities
(3,874)
(954)
(2,568)
CAPEX
(17)
(494)
(244)
Cash from investing activities
(592)
(883)
(244)
Cash from financing activities
(512)
6,321
FCF
(2,087)
(617)
(3,416)
Balance
Cash
156
5,137
653
Long term investments
100
402
Excess cash
156
5,538
652
Stockholders' equity
2,293
1,721
1,364
Invested Capital
2,287
5,000
659
ROIC
ROCE
EV
Common stock shares outstanding
313,720
216,276
191,108
Price
0.00
-89.74%
0.04
 
Market cap
1,255
-85.12%
8,435
 
EV
1,008
7,896
EBITDA
(1,480)
(1,084)
(2,655)
EV/EBITDA
Interest
129
3
Interest/NOPBT