Loading...
OTCMWCLGF
Market cap71mUSD
, Last price  
0.00USD
Name

WICE Logistics PCL

Chart & Performance

D1W1MN
OTCM:WCLGF chart
P/E
—
P/S
—
EPS
0.27
Div Yield, %
%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
15.70%
Revenues
3.80b
-46.52%
636,638,040661,298,124670,202,699681,533,8671,022,483,6841,396,367,9671,832,113,4322,220,879,6603,995,533,8647,636,601,8597,102,504,3773,798,082,916
Net income
170m
-69.25%
14,573,23220,951,22062,441,59160,588,16877,182,50189,700,43896,192,65343,953,390275,238,974535,526,078554,057,068170,394,817
CFO
171m
-79.55%
0116,189,49652,254,77354,706,61370,850,013116,395,654167,559,46993,686,028274,617,627621,461,403837,852,295171,333,308
Earnings
Apr 25, 2025

Profile

Wice Logistics Public Company Limited provides air and sea freight forwarding, customs brokerage, inland transportation, cross-border and multimodal transportation, warehousing, and various freight related services for imports and exports in Thailand and internationally. It operates through Sea Freight, Air Freight, Cross Border Service, and Service Supply Chain Solutions. The company transports sea freight comprising full container load and less than container load services for various forwarders and containers; and offers air freight services. It also provides customs clearance services, including duty intensive consultation; internal transportation services using trailer and dump trucks, lorries, or minivans from pick up point to the port; and warehouse storage and management services. The company was formerly known as Wice Freight Services (Thailand) Company Limited and changed its name to Wice Logistics Public Company Limited in April 2015. Wice Logistics Public Company Limited was founded in 1993 and is headquartered in Bangkok, Thailand.
URL
https://www.wice.co.th/
IPO date
Jul 28, 2015
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,798,083
-46.52%
7,102,504
-6.99%
7,636,602
91.13%
Cost of revenue
3,559,103
6,363,223
6,888,117
Unusual Expense (Income)
NOPBT
238,980
739,281
748,485
NOPBT Margin
6.29%
10.41%
9.80%
Operating Taxes
41,310
158,635
147,485
Tax Rate
17.29%
21.46%
19.70%
NOPAT
197,670
580,647
601,000
Net income
170,395
-69.25%
554,057
3.46%
535,526
94.57%
Dividends
(374,120)
(172,937)
(104,416)
Dividend yield
9.28%
2.58%
0.83%
Proceeds from repurchase of equity
(99,603)
BB yield
2.47%
Debt
Debt current
144,024
191,058
122,072
Long-term debt
323,631
379,765
350,115
Deferred revenue
Other long-term liabilities
42,933
34,050
74,995
Net debt
(430,042)
(633,923)
(364,780)
Cash flow
Cash from operating activities
171,333
837,852
621,461
CAPEX
(21,600)
(41,610)
(65,630)
Cash from investing activities
(104,815)
(101,339)
(477,762)
Cash from financing activities
(400,415)
(293,195)
4,305
FCF
(222,775)
528,292
468,640
Balance
Cash
890,732
1,203,348
836,167
Long term investments
6,965
1,398
799
Excess cash
707,794
849,621
455,136
Stockholders' equity
1,774,129
1,674,966
1,242,935
Invested Capital
1,520,401
1,375,260
1,403,293
ROIC
13.65%
41.79%
50.73%
ROCE
10.57%
32.73%
39.57%
EV
Common stock shares outstanding
645,020
651,900
651,900
Price
6.25
-39.32%
10.30
-46.35%
19.20
291.84%
Market cap
4,031,377
-39.96%
6,714,565
-46.35%
12,516,471
291.84%
EV
4,021,958
6,312,861
12,356,021
EBITDA
375,242
848,503
821,457
EV/EBITDA
10.72
7.44
15.04
Interest
20,595
23,173
15,306
Interest/NOPBT
8.62%
3.13%
2.04%