MISXACKO
Market cap18mUSD
Dec 02, Last price
3.58RUB
Name
Asko PAO
Chart & Performance
Profile
Public joint-stock company Asko-Strakhovanie provides various insurance products and services in Russia. The company offers auto, property, health, business risk, employee voluntary medical, and accident insurance products. It also offers life and health insurance products for drivers and passengers. The company was formerly known as Public Join-Stock Company 'Insurance Company YUZHURAL-ASKO' and changed its name to Public joint-stock company Asko-Strakhovanie in June 2018. Public joint-stock company Asko-Strakhovanie is founded in 1990 and is based in Chelyabinsk, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 106,205 -97.34% | 3,998,605 -71.17% | 13,869,871 32.90% | |||||||
Cost of revenue | 207,500 | 459,520 | 293,001 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (101,295) | 3,539,085 | 13,576,870 | |||||||
NOPBT Margin | 88.51% | 97.89% | ||||||||
Operating Taxes | 6,178 | 8,395 | 78,256 | |||||||
Tax Rate | 0.24% | 0.58% | ||||||||
NOPAT | (107,473) | 3,530,690 | 13,498,614 | |||||||
Net income | (46,426) -77.72% | (208,393) -33.11% | (311,542) -428.64% | |||||||
Dividends | (1,000) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 83,700 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 20,192 | 126,896 | ||||||||
Deferred revenue | 102,630 | |||||||||
Other long-term liabilities | 7,661 | (229,526) | ||||||||
Net debt | (78,813) | (2,613,476) | (4,406,687) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (917,831) | (208,393) | 292,337 | |||||||
CAPEX | (39,326) | |||||||||
Cash from investing activities | 884,887 | 2,594,117 | 1,012,010 | |||||||
Cash from financing activities | (20,000) | (101,700) | 208,699 | |||||||
FCF | 94,911 | 3,623,930 | 13,563,088 | |||||||
Balance | ||||||||||
Cash | 78,813 | 504,147 | 3,194,768 | |||||||
Long term investments | 2,129,521 | 1,338,815 | ||||||||
Excess cash | 73,503 | 2,433,738 | 3,840,089 | |||||||
Stockholders' equity | 656,634 | 646,370 | 907,806 | |||||||
Invested Capital | 853,151 | 2,188,481 | 6,582,594 | |||||||
ROIC | 80.51% | 183.35% | ||||||||
ROCE | 124.84% | 181.26% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 515,844 | 534,344 | 537,141 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (83,960) | 3,567,927 | 13,611,718 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,318 | 5,457 | ||||||||
Interest/NOPBT | 0.07% | 0.04% |