XSAU
4009
Market cap1.53bUSD
May 19, Last price
62.40SAR
1D
-0.48%
1Q
-23.53%
Jan 2017
-14.81%
IPO
-19.22%
Name
Middle East Healthcare Company SJSC
Chart & Performance
Profile
Middle East Healthcare Company, a healthcare provider, owns and operates a network of hospitals under the Saudi German Hospital name in the Middle East and North Africa. The company operates multi-specialty tertiary level hospitals, which comprise Saudi German HospitalJeddah with 218 beds; Saudi German Hospital-Aseer with 400 beds; Saudi German Hospital-Riyadh with 300 beds; Saudi German Hospital-Madinah with 300 beds; and Saudi German Hospital-Hail with 150 beds. Its multi-specialty tertiary care hospitals also include Saudi German Hospital-Dammam with 150 to 300 beds; Saudi German Hospital-Sanaa with 300 beds; Saudi German HospitalDubai with 300 beds; Saudi German HospitalSharjah with 50 beds; Saudi German HospitalAjman with 100-200 beds; and Saudi German Hospital-Cairo with 332 beds. The company was founded in 1988 and is based in Jeddah, the Kingdom of Saudi Arabia.
Valuation
Title SAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,882,818 8.66% | 2,653,170 23.30% | 2,151,744 14.91% | |||||||
Cost of revenue | 1,986,876 | 2,310,672 | 1,586,086 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 895,942 | 342,498 | 565,658 | |||||||
NOPBT Margin | 31.08% | 12.91% | 26.29% | |||||||
Operating Taxes | 26,277 | 17,983 | 9,616 | |||||||
Tax Rate | 2.93% | 5.25% | 1.70% | |||||||
NOPAT | 869,665 | 324,515 | 556,042 | |||||||
Net income | 282,002 56.51% | 180,176 139.65% | 75,183 540.81% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 652,402 | 1,129,192 | 1,002,887 | |||||||
Long-term debt | 1,896,571 | 1,414,674 | 1,306,410 | |||||||
Deferred revenue | 8,137 | 9,393 | 10,724 | |||||||
Other long-term liabilities | 367,766 | 240,185 | 211,996 | |||||||
Net debt | 2,496,691 | 2,499,443 | 2,293,696 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 766,001 | 191,083 | 76,023 | |||||||
CAPEX | (470,824) | (229,612) | (249,527) | |||||||
Cash from investing activities | (508,824) | (241,989) | (249,396) | |||||||
Cash from financing activities | (256,071) | 79,726 | 160,845 | |||||||
FCF | 724,715 | (131,549) | 229,211 | |||||||
Balance | ||||||||||
Cash | 52,282 | 44,423 | 15,602 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 1,446,540 | 1,564,762 | 1,408,160 | |||||||
Invested Capital | 4,515,815 | 4,299,574 | 3,848,690 | |||||||
ROIC | 19.73% | 7.97% | 15.10% | |||||||
ROCE | 19.84% | 7.97% | 14.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 92,040 | 92,040 | 92,040 | |||||||
Price | 68.70 -22.20% | 88.30 246.95% | 25.45 -19.59% | |||||||
Market cap | 6,323,148 -22.20% | 8,127,132 246.95% | 2,342,418 -19.59% | |||||||
EV | 8,867,790 | 10,672,258 | 4,679,313 | |||||||
EBITDA | 1,112,690 | 532,311 | 711,632 | |||||||
EV/EBITDA | 7.97 | 20.05 | 6.58 | |||||||
Interest | 220,588 | 159,807 | 65,986 | |||||||
Interest/NOPBT | 24.62% | 46.66% | 11.67% |