NHN Corp

Chart & Performance

D1W1MN

P/E

—

P/S

0.26

EPS

—

Div Yield, %

—

Shrs. gr., 5y

-2.77%

Rev. gr., 5y

10.53%

Revenues

2.46t

+8.22%

Net income

-132.53b

L+1,452.32%

CFO

47.03b

-71.55%

Dividend

Dec 27, 2023500 KRW/sh

Earnings

Aug 04, 2025

Profile

NHN Corporation, an IT company, provides gaming, payment, entertainment, IT, and advertisement solutions in South Korea and internationally. It offers PAYCO, a payment service for online and offline stores; and NHN KCP, an integrated e-payment service. The company also provides comico, a Webtoon platform; Bugs, a music portal operating music streaming and online music distribution business; Ticketlink, a concert, culture, and sports ticket booking service; and Doctortour, a travel service that offers various travel packages. In addition, it offers Shop by, an online shopping mall solution, Godomall 5, an e-commerce solution for small and medium sized markets, TOAST, an integrated cloud solution; TOAST Cam, a smart cloud IP camera; TOAST File, a personal cloud service that helps file storage and management; and TOAST Cloud Center, a cloud data center. Further, the company provides NHN ACE, an integrated advertisement and marketing platform; OPEN Ads, a marketing data curation service; More, an onsite marketing solution; I am School, an education management platform; and Pink Diary, a female health care app for Korean society of obstetricians and gynecologists developed based on consultation by doctors. The company was formerly known as NHN Entertainment Corp. and changed its name to NHN Corporation in April 2019. NHN Corporation was founded in 2013 and is headquartered in Seongnam, South Korea.

URL

https://www.nhn.com/

IPO date

Aug 29, 2013

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	2,456,107,865 8.22%	2,269,614,867 7.32%	2,114,869,816 9.94%
Cost of revenue	1,776,761,564	2,526,318,498	2,605,518,232
Unusual Expense (Income)
NOPBT	679,346,301	(256,703,631)	(490,648,416)
NOPBT Margin	27.66%
Operating Taxes	63,035,528	36,057,535	33,272,646
Tax Rate	9.28%
NOPAT	616,310,773	(292,761,166)	(523,921,062)
Net income	(132,530,343) 1,452.32%	(8,537,569) -73.11%	(31,751,037) -127.17%
Dividends	(21,186,316)	(6,023,606)	(2,174,667)
Dividend yield	3.67%	0.76%	0.25%
Proceeds from repurchase of equity	(42,116,408)	(20,295,534)	7,564,465
BB yield	7.30%	2.57%	-0.86%
Debt
Debt current	114,748,786	94,833,030	62,746,506
Long-term debt	302,759,967	289,327,390	109,614,347
Deferred revenue	39,975,060	31,098,058	16,881,439
Other long-term liabilities	270,128,391	302,880,466	183,970,294
Net debt	(636,198,949)	(1,001,230,063)	(1,047,716,470)
Cash flow
Cash from operating activities	47,032,771	165,311,652	25,879,607
CAPEX	(48,019,370)	(317,917,385)	(154,251,472)
Cash from investing activities	(50,460,388)	(294,464,331)	11,423,624
Cash from financing activities	(149,214,689)	269,094,896	1,199,826
FCF	619,222,749	(546,386,532)	(615,680,351)
Balance
Cash	778,780,410	892,344,011	793,769,850
Long term investments	274,927,292	493,046,473	426,307,474
Excess cash	930,902,309	1,271,909,740	1,114,333,833
Stockholders' equity	657,423,319	900,880,116	897,879,916
Invested Capital	1,448,780,013	1,739,992,026	1,370,751,201
ROIC	38.66%
ROCE	27.96%
EV
Common stock shares outstanding	32,694	33,837	35,130
Price	17,650.00 -24.41%	23,350.00 -6.22%	24,900.00 -44.67%
Market cap	577,041,034 -26.97%	790,096,448 -9.68%	874,727,538 6.49%
EV	254,718,499	147,216,410	179,524,441
EBITDA	783,812,267	(162,820,761)	(411,846,357)
EV/EBITDA	0.32
Interest	28,525,058	22,736,059	8,995,205
Interest/NOPBT	4.20%