Loading...
XKRX
012030
Market cap172mUSD
May 20, Last price  
1,256.00KRW
1D
0.08%
1Q
-7.31%
Jan 2017
71.12%
Name

DB INC

Chart & Performance

D1W1MN
XKRX:012030 chart
P/E
2.60
P/S
0.41
EPS
483.22
Div Yield, %
—
Shrs. gr., 5y
1.10%
Rev. gr., 5y
19.75%
Revenues
587.44b
+28.10%
159,962,179,000181,058,048,000195,354,747,000191,104,153,000511,077,050,100544,542,767,630525,450,781,120283,311,322,460203,671,199,560204,809,968,490199,529,518,860237,112,635,580238,505,592,830272,445,840,060326,914,604,920401,345,502,150458,583,862,800587,435,690,900
Net income
92.31b
+355.28%
5,565,723,00016,793,849,0001,310,907,00013,087,912,0004,798,467,0002,952,394,000-63,801,967,000-124,525,731,00013,186,937,060-20,712,778,810-776,258,000-3,975,419,5504,404,485,6406,271,086,20021,705,064,3005,713,047,70020,275,745,38092,310,411,220
CFO
2.26b
-95.69%
10,329,401,000-1,637,459,0009,902,252,000-49,533,102,000-4,092,628,320-34,206,827,85010,099,470,08027,490,639,800-13,076,501,59014,350,199,1407,959,587,0606,756,873,01031,005,214,65018,194,187,31018,587,524,77027,104,961,66052,445,093,1602,261,866,650
Dividend
Dec 27, 2012100 KRW/sh

Profile

DB Inc. engages in the IT, trade, consulting, and other business activities. It provides unified IT services, such as IT outsourcing, system integration, convergence, and cloud services. The company also exports and imports chemical products, including synthetic resins, such as PE, PP, PET, PS/EPS, etc.; special resins comprising PU, PC, etc.; and petrochemical down-stream, and other chemical products, as well as iron and steel products comprising cold-rolled and hot-rolled steel sheets, tin plates, beam products, and ferro-alloys. In addition, it offers human resource consulting services. The company was formerly known as Dongbu Inc. and changed its name to DB Inc. in October 2017. DB Inc. was founded in 1977 and is headquartered in Seoul, South Korea.
URL
https://www.dbinc.co.kr/
IPO date
Jan 06, 1993
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
587,435,691
28.10%
458,583,863
14.26%
401,345,502
22.77%
Cost of revenue
523,885,000
395,681,163
352,629,016
Unusual Expense (Income)
NOPBT
63,550,691
62,902,700
48,716,486
NOPBT Margin
10.82%
13.72%
12.14%
Operating Taxes
18,028,948
5,378,796
5,356,768
Tax Rate
28.37%
8.55%
11.00%
NOPAT
45,521,743
57,523,904
43,359,718
Net income
92,310,411
355.28%
20,275,745
254.90%
5,713,048
-73.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
222,902,517
181,084,371
44,401,283
Long-term debt
140,090,580
25,398,702
21,018,330
Deferred revenue
Other long-term liabilities
2,144,370
2,777,694
570,136
Net debt
(132,661,826)
(493,814,031)
(180,477,603)
Cash flow
Cash from operating activities
2,261,867
52,445,093
27,104,962
CAPEX
(90,725,961)
(1,871,861)
(1,022,797)
Cash from investing activities
(291,579,244)
(1,218,424)
(242,761)
Cash from financing activities
152,420,958
133,148,846
(17,403,779)
FCF
(74,822,830)
71,549,041
45,215,806
Balance
Cash
148,621,537
214,448,160
33,394,185
Long term investments
347,033,386
485,848,945
212,503,031
Excess cash
466,283,138
677,367,911
225,829,941
Stockholders' equity
293,645,692
282,055,951
182,656,358
Invested Capital
452,050,921
308,222,471
153,727,620
ROIC
11.98%
24.90%
26.93%
ROCE
8.28%
10.08%
14.09%
EV
Common stock shares outstanding
201,779
191,031
191,031
Price
1,304.00
-24.75%
1,733.00
115.82%
803.00
-15.47%
Market cap
263,119,954
-20.52%
331,055,914
115.82%
153,397,518
-15.47%
EV
131,243,701
(162,473,986)
(27,080,085)
EBITDA
69,993,083
69,550,791
55,308,142
EV/EBITDA
1.88
Interest
14,609,949
3,804,745
4,172,562
Interest/NOPBT
22.99%
6.05%
8.56%