XIDX
ARGO
Market cap123mUSD
May 19, Last price
640.00IDR
1D
2.40%
1Q
-20.00%
Name
Argo Pantes Tbk PT
Chart & Performance
Profile
PT Argo Pantes Tbk produces and sells various textile products primarily in Indonesia. The company is involved in the warehouse and office rental activities. PT Argo Pantes Tbk was incorporated in 1977 and is headquartered in South Jakarta, Indonesia.
Valuation
Title IDR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 103,137,140 36.63% | 75,484,823 8.43% | |||||||
Cost of revenue | 96,456,283 | 93,409,527 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,680,857 | (17,924,703) | |||||||
NOPBT Margin | 6.48% | ||||||||
Operating Taxes | (2,894,071) | (2,161,234) | |||||||
Tax Rate | |||||||||
NOPAT | 9,574,928 | (15,763,469) | |||||||
Net income | (35,143,440) -63.89% | (97,329,335) | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 131,036,000 | 441,520,500 | |||||||
Long-term debt | 450,506,900 | 677,593,499 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 841,885 | 247,873 | |||||||
Net debt | 570,141,288 | 1,115,335,755 | |||||||
Cash flow | |||||||||
Cash from operating activities | 459 | (97,329,335) | |||||||
CAPEX | (1,432,020) | (17,871,177) | |||||||
Cash from investing activities | 18,608,306 | (15,926,056) | |||||||
Cash from financing activities | (18,048,868) | 15,421,641 | |||||||
FCF | (1,095,081,101) | 236,466,371 | |||||||
Balance | |||||||||
Cash | 11,401,612 | 3,778,243 | |||||||
Long term investments | |||||||||
Excess cash | 6,244,755 | 4,002 | |||||||
Stockholders' equity | (771,153,166) | (2,715,675,735) | |||||||
Invested Capital | 1,484,097,878 | 2,450,943,869 | |||||||
ROIC | 0.49% | ||||||||
ROCE | 0.89% | 7.93% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,712,172 | 335,557 | |||||||
Price | 960.00 -21.63% | 1,225.00 -25.30% | |||||||
Market cap | 1,643,685,196 299.87% | 411,057,876 -25.30% | |||||||
EV | 2,213,826,484 | 1,526,393,632 | |||||||
EBITDA | 6,681,912 | (17,923,601) | |||||||
EV/EBITDA | 331.32 | ||||||||
Interest | 24,820,373 | 31,415,815 | |||||||
Interest/NOPBT | 371.51% |