Loading...
XHKG
3700
Market cap347mUSD
May 14, Last price  
1.40HKD
1D
0.00%
1Q
-20.00%
IPO
-72.00%
Name

Inkeverse Group Ltd

Chart & Performance

D1W1MN
XHKG:3700 chart
P/E
13.89
P/S
0.37
EPS
0.09
Div Yield, %
2.94%
Shrs. gr., 5y
-1.58%
Rev. gr., 5y
15.95%
Revenues
6.85b
+0.09%
38,269,3243,881,447,6863,293,625,5073,860,593,0003,268,573,0004,949,440,0009,175,595,0006,319,321,0006,844,788,0006,850,721,000
Net income
180m
-53.35%
-65,887,984001,102,611,00054,932,000193,906,000415,381,000-166,101,000386,529,000180,312,000
CFO
0k
-100.00%
18,810,6621,157,844,405613,480,153318,852,000102,177,000153,359,000559,082,000229,855,000406,957,0000
Dividend
Jun 17, 20240.0412 HKD/sh
Earnings
Jun 13, 2025

Profile

Inkeverse Group Limited, an investment holding company, operates mobile live streaming platforms in the People's Republic of China. The company's products include Inke App, a mobile live streaming application; JiMu and Yinpao social networking platforms; and Duiyuan App, a match dating app. It provides online advertising, value-added telecommunication, internet cultural, online audio and video program, and talent agency services. The company also offers supporting services for the operation of mobile livestreaming platforms; and technology and consulting services. The company was formerly known as Inke Limited and changed its name to Inkeverse Group Limited in June 2022. Inkeverse Group Limited was founded in 2015 and is headquartered in Beijing, China.
URL
https://www.inkeverse.com/
IPO date
Jul 12, 2018
Employees
1,552
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,850,721
0.09%
6,844,788
8.32%
6,319,321
-31.13%
Cost of revenue
6,509,256
6,584,670
5,804,261
Unusual Expense (Income)
NOPBT
341,465
260,118
515,060
NOPBT Margin
4.98%
3.80%
8.15%
Operating Taxes
31,647
79,989
77,608
Tax Rate
9.27%
30.75%
15.07%
NOPAT
309,818
180,129
437,452
Net income
180,312
-53.35%
386,529
-332.71%
(166,101)
-139.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,630)
(31,185)
BB yield
0.75%
1.74%
Debt
Debt current
12,553
17,502
18,809
Long-term debt
46,891
34,902
61,051
Deferred revenue
(24,737)
Other long-term liabilities
30,193
24,737
Net debt
(3,938,383)
(3,960,284)
(3,508,310)
Cash flow
Cash from operating activities
406,957
229,855
CAPEX
(15,503)
(15,783)
Cash from investing activities
354,282
(513,972)
Cash from financing activities
(27,098)
(69,402)
FCF
292,200
1,285,444
(216,916)
Balance
Cash
2,962,427
3,286,108
2,886,507
Long term investments
1,035,400
726,580
701,663
Excess cash
3,655,291
3,670,449
3,272,204
Stockholders' equity
4,446,266
594,806
171,550
Invested Capital
850,890
3,713,239
3,687,064
ROIC
13.58%
4.87%
11.59%
ROCE
7.58%
5.99%
13.26%
EV
Common stock shares outstanding
1,882,058
1,866,599
1,850,226
Price
2.29
175.90%
0.83
-14.43%
0.97
-42.26%
Market cap
4,309,913
178.19%
1,549,277
-13.68%
1,794,719
-43.42%
EV
419,788
(2,395,297)
(1,714,801)
EBITDA
341,465
356,339
561,124
EV/EBITDA
1.23
Interest
3,260
7,858
Interest/NOPBT
1.25%
1.53%