Loading...
XHKG
1983
Market cap576mUSD
Jan 16, Last price  
1.75HKD
Name

Luzhou Bank Co Ltd

Chart & Performance

D1W1MN
XHKG:1983 chart
P/E
3.26
P/S
0.86
EPS
0.50
Div Yield, %
5.65%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
11.42%
Revenues
4.82b
+61.75%
942,227,0001,298,544,0001,680,252,0001,933,977,0002,804,291,0002,691,624,0003,529,041,0003,499,929,0002,977,371,0004,815,932,000
Net income
1.28b
+28.31%
451,475,000542,084,000618,703,000658,307,000633,912,000576,074,000734,257,000807,529,000994,237,0001,275,665,000
CFO
1.71b
P
3,815,893,0009,682,791,000-6,366,321,0001,638,644,000-4,783,194,0001,749,762,000-789,911,0001,732,584,000-8,843,296,0001,710,156,000
Dividend
May 24, 20240.0988329 HKD/sh

Profile

Luzhou Bank Co., Ltd. provides corporate and retail banking and financial market services. It operates through four segments: Corporate Banking, Retailing Banking, Financial Markets, and Other. The company offers corporate banking products and services, such as corporate loans, bill discounting, and corporate deposits; and retail banking products and services comprising personal loans, personal deposits, and card services, as well as wealth management, precious metal products and services, and other intermediary services. It is also involved in financial markets business that consists of money market transactions, investment management, and asset management. In addition, the company provides settlement and agency services, guarantees and credit commitments, and investment banking services. It serves customers through 32 branches in Luzhou, as well as a branch located in Chengdu and Meishan. Further, the company provides mobile, telephone, and SMS services. The company was formerly known as Luzhou City Commercial Bank Co., Ltd. and changed its name to Luzhou Bank Co., Ltd. in June 2019. Luzhou Bank Co., Ltd. was incorporated in 1997 and is headquartered in Luzhou, China.
IPO date
Dec 17, 2018
Employees
1,372
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,815,932
61.75%
2,977,371
-14.93%
3,499,929
-0.82%
Cost of revenue
571,705
77,424
482,053
Unusual Expense (Income)
NOPBT
4,244,227
2,899,947
3,017,876
NOPBT Margin
88.13%
97.40%
86.23%
Operating Taxes
509,099
256,553
206,953
Tax Rate
12.00%
8.85%
6.86%
NOPAT
3,735,128
2,643,394
2,810,923
Net income
1,275,665
28.31%
994,237
23.12%
807,529
9.98%
Dividends
(469,301)
(284,637)
(96,449)
Dividend yield
1.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
16,575,749
Deferred revenue
Other long-term liabilities
146,709,384
(16,560,914)
Net debt
(68,000,083)
(53,845,885)
(43,940,465)
Cash flow
Cash from operating activities
1,710,156
(8,843,296)
1,732,584
CAPEX
(205,095)
(242,774)
(226,824)
Cash from investing activities
467,778
5,563,944
6,620,728
Cash from financing activities
(1,736,851)
538,493
(7,768,888)
FCF
3,699,213
2,989,823
2,649,273
Balance
Cash
10,759,342
3,080,738
11,936,053
Long term investments
57,240,741
50,765,147
48,580,161
Excess cash
67,759,286
53,697,016
60,341,218
Stockholders' equity
5,345,244
11,777,773
6,060,439
Invested Capital
165,654,328
145,858,610
142,569,388
ROIC
2.40%
1.83%
2.07%
ROCE
2.48%
1.84%
2.03%
EV
Common stock shares outstanding
2,717,752
2,717,752
2,717,752
Price
3.10
7.64%
Market cap
8,425,031
7.64%
EV
(35,515,434)
EBITDA
4,423,133
3,067,247
3,193,639
EV/EBITDA
Interest
3,999,107
4,135,322
4,236,963
Interest/NOPBT
94.22%
142.60%
140.40%