Loading...
XHKG
1680
Market cap61mUSD
Jul 29, Last price  
0.08HKD
Name

Macau Legend Development Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.62
EPS
Div Yield, %
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-20.04%
Revenues
771m
-14.44%
1,501,088,0001,763,754,0001,811,112,0001,436,143,0001,471,461,0001,836,057,0001,865,383,0002,359,666,000700,726,0001,135,586,000711,605,000901,645,000771,465,000
Net income
-623m
L+12,552.45%
535,341,000509,879,000478,941,000-268,508,000-277,495,000-507,341,0001,966,106,000-190,252,000-1,955,147,000-1,190,444,000-607,209,000-4,921,000-622,627,000
CFO
0k
-100.00%
828,622,000905,345,000880,173,0002,795,00043,569,000349,329,000241,574,000287,817,000-440,375,000-344,404,000-242,579,000182,538,0000
Dividend
Jun 27, 20180.08 HKD/sh

Profile

Macau Legend Development Limited, an investment holding company, owns and operates entertainment and casino gaming facilities in Macau. The company operates through Gaming and Non-Gaming segments. Its properties include Macau Fisherman's Wharf, a waterfront integrated gaming, hotel, convention, and entertainment complex located on the outer harbor of the Macau Peninsula; and Savan Legend Resorts Hotel, an integrated resort, which engages in casino and hotel business in Lao People's Democratic Republic. The company also provides gaming services in the Legend Palace Casino, Babylon Casino, and Landmark Casino; and gaming related general management services. In addition, it offers building management, food and beverage, and other services; and retails clothing, footwear, and accessories. The company was founded in 1997 and is headquartered in Macau, Macau.
IPO date
Jul 05, 2013
Employees
2,226
Domiciled in
MO
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
771,465
-14.44%
901,645
26.71%
711,605
-37.34%
Cost of revenue
941,206
1,055,034
1,127,102
Unusual Expense (Income)
NOPBT
(169,741)
(153,389)
(415,497)
NOPBT Margin
Operating Taxes
43,440
(403,931)
(148,235)
Tax Rate
NOPAT
(213,181)
250,542
(267,262)
Net income
(622,627)
12,552.45%
(4,921)
-99.19%
(607,209)
-48.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,406,559
641,339
549,645
Long-term debt
175,224
2,115,449
2,206,208
Deferred revenue
2,015,632
Other long-term liabilities
83,351
(2,015,632)
Net debt
2,512,848
2,034,222
2,087,280
Cash flow
Cash from operating activities
182,538
(242,579)
CAPEX
(16,324)
(42,390)
Cash from investing activities
(32,861)
159,990
Cash from financing activities
(173,860)
33,616
FCF
589,448
335,386
144,791
Balance
Cash
68,935
64,907
87,341
Long term investments
657,659
581,232
Excess cash
30,362
677,484
632,993
Stockholders' equity
3,037,991
(458,536)
(131,718)
Invested Capital
5,584,759
6,826,437
6,062,968
ROIC
3.89%
ROCE
EV
Common stock shares outstanding
6,201,187
6,201,187
6,201,187
Price
0.14
-22.99%
0.19
-53.25%
0.40
-35.48%
Market cap
892,971
-22.99%
1,159,622
-53.25%
2,480,475
-35.48%
EV
3,405,819
3,193,844
4,567,755
EBITDA
(169,741)
228,200
4,565
EV/EBITDA
14.00
1,000.60
Interest
202,849
109,973
Interest/NOPBT