XNASMIGI
Market cap16mUSD
Jan 10, Last price
0.90USD
1D
-1.90%
1Q
-24.16%
IPO
-99.57%
Name
Mawson Infrastructure Group Inc
Chart & Performance
Profile
Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 43,572 -48.37% | 84,385 92.39% | |||||||
Cost of revenue | 58,569 | 73,565 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (14,998) | 10,820 | |||||||
NOPBT Margin | 12.82% | ||||||||
Operating Taxes | 5,949 | 46,358 | |||||||
Tax Rate | 428.44% | ||||||||
NOPAT | (20,946) | (35,538) | |||||||
Net income | (60,422) -39.82% | (100,394) 120.83% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 6,193 | 6,698 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 22,251 | 24,941 | |||||||
Long-term debt | 3,582 | 9,463 | |||||||
Deferred revenue | 15,328 | ||||||||
Other long-term liabilities | 15,328 | ||||||||
Net debt | 21,250 | 28,129 | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,546) | 14,256 | |||||||
CAPEX | (5,352) | (82,032) | |||||||
Cash from investing activities | 10,742 | (32,540) | |||||||
Cash from financing activities | (4,647) | 13,986 | |||||||
FCF | 28,833 | (5,921) | |||||||
Balance | |||||||||
Cash | 4,476 | 946 | |||||||
Long term investments | 107 | 5,329 | |||||||
Excess cash | 2,405 | 2,056 | |||||||
Stockholders' equity | (180,895) | 76,166 | |||||||
Invested Capital | 234,597 | 134,327 | |||||||
ROIC | |||||||||
ROCE | 8.94% | ||||||||
EV | |||||||||
Common stock shares outstanding | 15,659 | 12,696 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 24,519 | 74,021 | |||||||
EV/EBITDA | |||||||||
Interest | 3,049 | 6,064 | |||||||
Interest/NOPBT | 56.04% |