Loading...
XNYS
LOCL
Market cap79mUSD
Jul 29, Last price  
3.45USD
1D
-5.48%
1Q
43.15%
IPO
-97.28%
Name

Leo Holdings III Corp

Chart & Performance

D1W1MN
P/E
P/S
1.96
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
100.00%
Revenues
38m
+38.40%
082,000638,00019,474,00027,557,00038,138,000
Net income
-120m
L-3.32%
-3,406,000-8,931,000-55,784,000-100,644,000-124,015,000-119,902,000
CFO
-27m
L-18.39%
-1,119,000-3,838,000-20,108,000-48,808,000-33,156,999-27,061,000

Profile

Local Bounti Corporation grows fresh greens and herbs in the United States. It produces lettuce, herbs, and loose-leaf lettuce. The company sells its products to food retailers and food service distributors. Local Bounti Corporation was founded in 2018 and is headquartered in Hamilton, Montana.
IPO date
Feb 26, 2021
Employees
289
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
38,138
38.40%
27,557
41.51%
19,474
2,952.35%
Cost of revenue
56,335
105,986
114,000
Unusual Expense (Income)
NOPBT
(18,197)
(78,429)
(94,526)
NOPBT Margin
Operating Taxes
(10,427)
Tax Rate
NOPAT
(18,197)
(78,429)
(84,099)
Net income
(119,902)
-3.32%
(124,015)
23.22%
(100,644)
80.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3)
23,300
BB yield
0.02%
-16.16%
Debt
Debt current
20,205
194
84
Long-term debt
900
327,535
120,272
Deferred revenue
Other long-term liabilities
472,573
7,214
14,139
Net debt
20,168
317,403
106,690
Cash flow
Cash from operating activities
(27,061)
(33,157)
(48,808)
CAPEX
(82,454)
(162,265)
(81,833)
Cash from investing activities
(82,454)
(162,265)
(172,385)
Cash from financing activities
100,086
187,379
145,054
FCF
(64,538)
(229,378)
(204,324)
Balance
Cash
937
10,326
13,666
Long term investments
Excess cash
8,948
12,692
Stockholders' equity
(423,229)
(303,327)
(179,303)
Invested Capital
816,033
653,332
434,860
ROIC
ROCE
EV
Common stock shares outstanding
8,480,247
7,944
7,977
Price
2.07
0.00%
2.07
-88.54%
18.07
-78.45%
Market cap
17,554,111
106,652.03%
16,444
-88.59%
144,144
-74.12%
EV
17,574,279
333,847
250,834
EBITDA
(2,896)
(65,297)
(84,099)
EV/EBITDA
Interest
58,923
25,745
16,734
Interest/NOPBT