Loading...
XHKG
1881
Market cap151mUSD
Apr 11, Last price  
0.36HKD
1D
-2.70%
1Q
-17.24%
Jan 2017
-82.52%
IPO
-85.60%
Name

Regal Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
4.41
P/S
1.90
EPS
0.08
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-9.58%
Revenues
701m
+13.51%
672,787,000761,963,000763,408,000909,974,000736,034,000844,350,000866,962,0001,000,711,0001,001,720,000973,479,000957,773,0001,021,939,000975,632,000871,398,000593,544,000616,441,000617,762,000701,212,000
Net income
-204m
L
2,694,247,000-2,150,171,000626,804,000444,635,0002,997,263,0003,548,799,000342,558,000238,454,000-1,527,821,000563,980,0002,488,325,0002,251,664,000-2,102,262,000-2,309,806,000577,087,000929,896,000265,736,000-204,400,000
CFO
0k
-100.00%
380,918,000618,161,000582,244,000668,694,000534,875,000470,724,000606,703,000540,891,000600,646,000556,435,000492,978,000503,705,000524,838,000478,071,000304,297,000296,669,00046,752,0000
Dividend
May 11, 20230.01 HKD/sh

Profile

Regal REIT is a Hong Kong collective investment scheme authorised under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its Units were listed on The Stock Exchange of Hong Kong Limited on 30th March, 2007. Regal REIT is governed by a trust deed dated 11th December, 2006 (as amended by the first supplemental trust deed dated 2nd March, 2007, the second supplemental trust deed dated 15th May, 2008, the third supplemental trust deed dated 8th May, 2009, the fourth supplemental trust deed dated 23rd July, 2010, the fifth supplemental trust deed dated 3rd May, 2011, the sixth supplemental trust deed dated 21st July, 2011 and the seventh supplemental trust deed dated 14th April, 2015) constituting Regal REIT (the “Trust Deed”) and the REIT Code. The principal activity of Regal REIT and its subsidiaries (collectively, the “Group”) is to own and invest in income-producing hotels, serviced apartments or commercial properties (including office premises) with the objectives of producing stable and growing distributions to Unitholders and to achieve long-term growth in the net asset value per Unit.
IPO date
Mar 30, 2007
Employees
0
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
701,212
13.51%
617,762
0.21%
616,441
3.86%
Cost of revenue
125,075
120,324
113,493
Unusual Expense (Income)
NOPBT
576,137
497,438
502,948
NOPBT Margin
82.16%
80.52%
81.59%
Operating Taxes
3,940
(19,412)
36,201
Tax Rate
0.68%
7.20%
NOPAT
572,197
516,850
466,747
Net income
(204,400)
-176.92%
265,736
-71.42%
929,896
61.14%
Dividends
(32,574)
(299,684)
Dividend yield
1.64%
6.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
698,654
925,830
5,733,382
Long-term debt
9,657,445
9,429,538
4,475,476
Deferred revenue
1,096
Other long-term liabilities
655,790
2,867
(1,096)
Net debt
10,352,358
10,309,491
10,067,522
Cash flow
Cash from operating activities
46,752
296,669
CAPEX
(388)
(120)
Cash from investing activities
(21,238)
(36,104)
Cash from financing activities
(120,973)
(163,381)
FCF
(22,646,784)
424,112
481,943
Balance
Cash
3,741
45,877
141,336
Long term investments
Excess cash
14,989
110,514
Stockholders' equity
12,907,499
13,073,873
12,807,864
Invested Capital
23,918,390
23,409,651
22,885,663
ROIC
2.42%
2.23%
2.07%
ROCE
2.41%
2.06%
2.12%
EV
Common stock shares outstanding
3,257,431
3,257,431
3,257,431
Price
0.47
-22.95%
0.61
-56.43%
1.40
-2.10%
Market cap
1,530,993
-22.95%
1,987,033
-56.43%
4,560,404
-2.10%
EV
11,883,351
12,296,524
14,627,926
EBITDA
576,137
505,164
510,883
EV/EBITDA
20.63
24.34
28.63
Interest
586,338
260,386
Interest/NOPBT
117.87%
51.77%