Loading...
XTAI
8488
Market cap974mUSD
May 14, Last price  
11.85EUR
1D
0.85%
1Q
-13.50%
Jan 2017
-73.01%
IPO
-74.18%
Name

Jiyuan Packaging Holdings Ltd

Chart & Performance

D1W1MN
XTAI:8488 chart
P/E
—
P/S
8.89
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.74%
Rev. gr., 5y
-3.04%
Revenues
3.32b
-13.30%
4,652,397,0004,757,711,0003,505,730,0003,772,353,0003,935,172,0003,838,171,0003,878,329,0002,791,573,0004,053,018,0003,927,963,0003,833,440,0003,323,651,000
Net income
-29m
L-75.78%
298,709,000264,385,000216,128,000270,937,000105,127,000-201,034,00096,610,00050,451,00050,328,000-68,348,000-118,051,000-28,596,000
CFO
168m
-76.41%
976,402,00081,801,000-158,916,000-223,985,000914,582,000564,407,000442,587,00023,245,000512,852,00028,963,000712,815,000168,124,000
Dividend
Aug 30, 20220.3 EUR/sh
Earnings
Jun 20, 2025

Profile

Jiyuan Packaging Holdings Limited, an investment holding company, produces and sells three-piece tin and two-piece aluminum cans in China. The company's tinplate can products are used in the packaging of soft drinks, such as eight-treasure porridge and other granular drinks, protein drinks, coffee and fruit juice, and food cans; and aluminum cans for the packaging of carbonated beverages, beers, herbal teas, and other packages. It also provides tin cans, paper bowls, bottles, and plastic color-printing process services. The company was founded in 2014 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.jypkg.com/
IPO date
Dec 13, 2016
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,323,651
-13.30%
3,833,440
-2.41%
3,927,963
-3.09%
Cost of revenue
3,407,655
3,863,808
4,018,183
Unusual Expense (Income)
NOPBT
(84,004)
(30,368)
(90,220)
NOPBT Margin
Operating Taxes
33,779
46,620
(5,451)
Tax Rate
NOPAT
(117,783)
(76,988)
(84,769)
Net income
(28,596)
-75.78%
(118,051)
72.72%
(68,348)
-235.81%
Dividends
(20,250)
Dividend yield
1.99%
Proceeds from repurchase of equity
92,224
556
BB yield
-8.92%
-0.05%
Debt
Debt current
1,588,439
173,333
1,756,733
Long-term debt
738,558
770,393
924,515
Deferred revenue
Other long-term liabilities
25,838
27,341
30,898
Net debt
1,448,923
(158,374)
2,303,190
Cash flow
Cash from operating activities
168,124
712,815
28,963
CAPEX
(55,362)
(156,673)
(159,112)
Cash from investing activities
122,763
(218,750)
(69,015)
Cash from financing activities
(64,263)
(183,174)
(172,764)
FCF
(888,363)
1,402,064
(29,550)
Balance
Cash
1,159,924
954,460
778,653
Long term investments
(281,850)
147,640
(400,595)
Excess cash
711,891
910,428
181,660
Stockholders' equity
706,404
554,418
677,886
Invested Capital
4,195,673
2,777,593
5,010,893
ROIC
ROCE
EV
Common stock shares outstanding
73,848
67,500
67,757
Price
14.00
-19.77%
17.45
16.33%
15.00
-13.54%
Market cap
1,033,865
-12.23%
1,177,875
15.89%
1,016,350
-13.59%
EV
2,482,788
1,019,501
3,319,540
EBITDA
123,804
181,974
118,139
EV/EBITDA
20.05
5.60
28.10
Interest
47,196
67,758
58,301
Interest/NOPBT