Loading...
XTAI
2537
Market cap111mUSD
May 16, Last price  
11.25TWD
1D
1.35%
1Q
-19.35%
Jan 2017
22.13%
Name

We & Win Development Co Ltd

Chart & Performance

D1W1MN
XTAI:2537 chart
P/E
10.74
P/S
1.53
EPS
1.05
Div Yield, %
—
Shrs. gr., 5y
0.74%
Rev. gr., 5y
22.93%
Revenues
2.21b
+305.55%
851,387,000249,772,000694,290,000930,996,0002,283,342,0001,083,905,0002,165,893,0001,364,525,000352,153,0001,900,407,000788,704,0001,476,336,0002,334,383,0001,682,018,000545,850,0002,213,711,000
Net income
315m
P
38,067,00011,268,000168,016,000199,197,000551,312,000283,122,000673,064,000360,794,000-51,535,00028,444,000-264,298,000176,390,000414,729,00077,902,000-60,134,000314,822,000
CFO
-114m
L-67.69%
476,170,000-1,108,880,000-382,138,000-1,132,471,000348,373,000-1,317,107,0001,315,058,000-21,926,000-1,194,010,000-20,331,000-292,768,000-2,807,179,00032,886,000-1,717,836,000-351,720,000-113,655,000
Dividend
Aug 02, 20220.9 TWD/sh
Earnings
Jun 26, 2025

Profile

WE & WIN Development Co., Ltd in the development and rental of residential buildings in Taiwan. The company was formerly known as Chun Chi Development Co., Ltd. and changed its name to WE & WIN Development Co., Ltd in June 2008. WE & WIN Development Co., Ltd was incorporated in 1987 and is headquartered in Taipei, Taiwan.
URL
https://www.5v.com.tw/
IPO date
Sep 06, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,213,711
305.55%
545,850
-67.55%
1,682,018
-27.95%
Cost of revenue
1,748,170
491,657
1,435,550
Unusual Expense (Income)
NOPBT
465,541
54,193
246,468
NOPBT Margin
21.03%
9.93%
14.65%
Operating Taxes
82,289
(7,123)
46,118
Tax Rate
17.68%
18.71%
NOPAT
383,252
61,316
200,350
Net income
314,822
-623.53%
(60,134)
-177.19%
77,902
-81.22%
Dividends
(270,502)
Dividend yield
12.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,257,545
7,400,312
7,188,415
Long-term debt
1,535,251
2,054,533
2,054,057
Deferred revenue
Other long-term liabilities
Net debt
8,670,553
8,442,817
8,061,845
Cash flow
Cash from operating activities
(113,655)
(351,720)
(1,717,836)
CAPEX
(2,549)
Cash from investing activities
(10,326)
(33,597)
(13,369)
Cash from financing activities
382,695
179,066
1,471,500
FCF
(85,303)
(48,874)
(1,653,971)
Balance
Cash
1,685,564
1,259,401
1,257,735
Long term investments
(563,321)
(247,373)
(77,108)
Excess cash
1,011,557
984,736
1,096,526
Stockholders' equity
3,825,397
3,510,537
3,858,338
Invested Capital
13,147,455
12,510,490
12,240,358
ROIC
2.99%
0.50%
1.76%
ROCE
3.29%
0.40%
1.85%
EV
Common stock shares outstanding
311,838
300,643
301,334
Price
12.20
37.85%
8.85
24.47%
7.11
-31.30%
Market cap
3,804,418
42.99%
2,660,691
24.19%
2,142,485
-31.47%
EV
12,474,970
11,103,508
10,204,330
EBITDA
481,213
68,140
258,187
EV/EBITDA
25.92
162.95
39.52
Interest
93,597
120,240
124,820
Interest/NOPBT
20.10%
221.87%
50.64%