Loading...
XTAI
2460
Market cap99mUSD
May 14, Last price  
19.10TWD
1D
-1.88%
1Q
-22.01%
Jan 2017
80.69%
Name

Gem Terminal Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:2460 chart
P/E
—
P/S
0.99
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
-1.53%
Revenues
3.19b
+23.07%
3,072,537,0004,428,488,0004,443,942,0003,918,873,0004,022,046,0003,945,079,0003,728,264,0003,639,715,0003,862,576,0003,950,854,0003,443,022,0003,454,386,0004,315,078,0002,881,970,0002,590,481,0003,188,136,000
Net income
-230m
L+32.66%
393,019,000321,562,000185,300,00084,944,00014,718,00087,840,000-41,303,00045,078,000-860,000-89,247,000-191,576,000-42,496,000243,126,000-103,114,000-173,438,000-230,079,000
CFO
-85m
L-42.73%
362,390,000258,114,000350,871,000608,741,00088,037,000364,013,000590,511,000207,211,000-95,400,000509,762,000-48,005,000550,643,0006,446,000685,023,000-148,103,000-84,815,000
Dividend
Aug 25, 20220.3 TWD/sh
Earnings
Jun 13, 2025

Profile

GEM Terminal Industry Co.,Ltd. manufactures and sells terminals, plug inserts, housing and electronic connectors for AC and DC power cords. It also offers electronic and communication terminals, electric and motor parts terminals, copper smelting, optical communication passive devices, lead frames, terminal crimping affiliated equipment, contour strip precision materials, as well as whistling units for whistling kettles. The company was founded in 1977 and is based in Kaohsiung, Taiwan.
URL
http://www.gem.com.tw/
IPO date
Jan 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,188,136
23.07%
2,590,481
-10.11%
2,881,970
-33.21%
Cost of revenue
3,370,776
2,856,638
3,122,640
Unusual Expense (Income)
NOPBT
(182,640)
(266,157)
(240,670)
NOPBT Margin
Operating Taxes
7,314
(101,420)
(74,683)
Tax Rate
NOPAT
(189,954)
(164,737)
(165,987)
Net income
(230,079)
32.66%
(173,438)
68.20%
(103,114)
-142.41%
Dividends
(49,770)
Dividend yield
1.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,252,883
1,410,957
1,354,290
Long-term debt
702,183
630,055
750,576
Deferred revenue
747,716
Other long-term liabilities
(747,716)
Net debt
2,170,038
946,964
922,820
Cash flow
Cash from operating activities
(84,815)
(148,103)
685,023
CAPEX
(416,252)
(339,811)
(319,399)
Cash from investing activities
(551,906)
(375,816)
(282,699)
Cash from financing activities
294,746
386,130
(465,377)
FCF
(1,066,342)
111,622
325,952
Balance
Cash
988,900
1,087,158
1,197,701
Long term investments
(203,872)
6,890
(15,655)
Excess cash
625,621
964,524
1,037,948
Stockholders' equity
1,325,883
1,549,666
2,085,436
Invested Capital
4,297,255
3,181,382
3,378,798
ROIC
ROCE
EV
Common stock shares outstanding
164,358
165,899
165,899
Price
23.20
-17.58%
28.15
73.23%
16.25
-48.90%
Market cap
3,813,096
-18.35%
4,670,057
73.23%
2,695,859
-49.00%
EV
5,983,134
5,617,021
3,618,679
EBITDA
60,053
(28,614)
9,053
EV/EBITDA
99.63
399.72
Interest
63,674
40,442
47,721
Interest/NOPBT