Loading...
XTAI
2401
Market cap429mUSD
May 16, Last price  
22.05TWD
1D
1.15%
1Q
-26.50%
Jan 2017
94.27%
Name

Sunplus Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:2401 chart
P/E
50.10
P/S
2.02
EPS
0.44
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
3.14%
Revenues
6.43b
+16.23%
27,084,510,00027,445,224,00020,106,970,00016,177,800,00017,849,462,00012,765,140,0009,251,963,0008,615,264,0008,521,868,0008,709,939,0008,465,833,0007,556,045,0006,820,237,0006,077,733,0005,512,330,0006,414,140,0007,960,831,0006,705,708,0005,535,421,0006,434,086,000
Net income
259m
P
2,398,355,0002,972,695,0002,061,502,0008,383,000381,515,000773,711,000-1,984,922,000-676,970,00052,785,000422,681,000589,348,000120,187,000421,458,0005,616,000174,752,000618,827,0001,756,242,000670,457,000-493,147,000258,969,000
CFO
772m
-29.82%
5,067,011,0004,321,185,0003,097,926,000815,833,0001,961,787,0001,276,336,0001,049,477,000-602,266,0001,334,178,000300,795,0001,006,857,0001,239,445,000314,932,000283,919,000651,653,000792,121,0001,875,450,000-315,730,0001,099,563,000771,633,000
Dividend
Jul 11, 20230.6 TWD/sh
Earnings
Aug 04, 2025

Profile

Sunplus Technology Company Limited, together with its subsidiaries, researches, develops, designs, tests, and sells consumer integrated circuits (ICs) for multimedia audio/video, single-chip microcontrollers, and digital signal processors primarily in Taiwan, other Asian countries, and internationally. The company provides media player ICs for DVD and portable DVD players; audio ICs for karaoke, soundbar, and boom box, as well as party and DJ speakers; and automotive ICs for application in infotainment, driver assistance, and display audio. It also offers Internet protocol (IP) solutions, such as interface/inter-connection IP, high performance data conversion IP (ADC/DAC/AFE), and analog IP development for application in consumer, portable, and connected devices; and PLUS1 series ICs for industrial control, smart devices, smart vision, voice recognition, maker market, and high computing power demand applications. In addition, the company engages in the management consulting activities; investment, system integration, market research survey, and information management and education services; and the development, manufacture, and sale of computer software. Further, it is involved in building rental and property management activities. Sunplus Technology Company Limited was incorporated in 1990 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.sunplus.com/
IPO date
Sep 07, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,434,086
16.23%
5,535,421
-17.45%
6,705,708
-15.77%
Cost of revenue
6,327,157
5,782,300
6,413,614
Unusual Expense (Income)
NOPBT
106,929
(246,879)
292,094
NOPBT Margin
1.66%
4.36%
Operating Taxes
196,176
135,103
211,893
Tax Rate
183.46%
72.54%
NOPAT
(89,247)
(381,982)
80,201
Net income
258,969
-152.51%
(493,147)
-173.55%
670,457
-61.82%
Dividends
(250,978)
(353,060)
(1,176,870)
Dividend yield
1.39%
1.75%
8.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
319,579
305,355
55,071
Long-term debt
1,353,427
1,322,220
1,408,451
Deferred revenue
52,192
52,012
54,905
Other long-term liabilities
270,221
267,754
293,512
Net debt
(5,922,206)
(7,576,106)
(5,947,810)
Cash flow
Cash from operating activities
771,633
1,099,563
(315,730)
CAPEX
(185,567)
(187,263)
(330,548)
Cash from investing activities
267,489
(767,609)
1,182,373
Cash from financing activities
(224,507)
(667,083)
(1,315,390)
FCF
85,986
382,843
(1,171,771)
Balance
Cash
6,154,041
5,183,245
5,153,954
Long term investments
1,441,171
4,020,436
2,257,378
Excess cash
7,273,508
8,926,910
7,076,047
Stockholders' equity
8,193,815
7,622,933
10,600,956
Invested Capital
5,534,319
4,923,719
6,114,837
ROIC
1.34%
ROCE
0.83%
2.21%
EV
Common stock shares outstanding
588,566
588,435
588,619
Price
30.65
-10.77%
34.35
53.35%
22.40
-42.34%
Market cap
18,039,545
-10.75%
20,212,742
53.30%
13,185,066
-42.36%
EV
14,538,280
14,950,698
9,710,096
EBITDA
575,794
252,312
775,436
EV/EBITDA
25.25
59.25
12.52
Interest
47,265
41,142
17,139
Interest/NOPBT
44.20%
5.87%