ROCO
4743
Market cap982mUSD
May 14, Last price
62.30TWD
1D
1.47%
1Q
-20.43%
Jan 2017
81.63%
IPO
49.90%
Name
Oneness Biotech Co Ltd
Chart & Performance
Profile
Oneness Biotech Co., Ltd engages in the research and development of new drugs, and sale of pharmaceutical and health products in Taiwan. It operates through New Drug Research and Development, and Agricultural Products Cultivation segments. The company develops ON101, which is in Phase III clinical trials for treating chronic diabetic foot ulcers; and OB318, an anti-cancer drug that is in Phase I clinical trials. It is also developing FB704A that has completed Phase I clinical trial for the treatment of rheumatoid arthritis and systemic sclerosis; FB825, which is in Phase II clinical trial for treating atopic dermatitis, allergic diseases, and asthma; and FB918, a human monoclonal antibody, which is in pre-clinical stage for the treatment of allergic asthma. In addition, the company engages in the management of agriculture cultivation and trading business; and sale of agricultural products. The company was incorporated in 2008 and is headquartered in Taipei City, Taiwan.
IPO date
Jun 19, 2009
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 117,926 35.89% | 86,783 -91.86% | 1,065,554 1,520.24% | |||||||
Cost of revenue | 1,203,341 | 1,183,408 | 1,307,001 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,085,415) | (1,096,625) | (241,447) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,289 | 5,290 | 99,732 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,088,704) | (1,101,915) | (341,179) | |||||||
Net income | (1,165,147) -11.25% | (1,312,867) -464.71% | 359,975 -187.20% | |||||||
Dividends | (39,091) | |||||||||
Dividend yield | 0.04% | |||||||||
Proceeds from repurchase of equity | 54,910 | 254,112 | 344,117 | |||||||
BB yield | -0.13% | -0.28% | -0.36% | |||||||
Debt | ||||||||||
Debt current | 41,179 | 90,143 | 13,356 | |||||||
Long-term debt | 771,529 | 830,147 | 513,428 | |||||||
Deferred revenue | 170,684 | 145,991 | ||||||||
Other long-term liabilities | 470 | 253,118 | 480 | |||||||
Net debt | (3,971,987) | (10,948,816) | (9,048,253) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (345,579) | (422,176) | (881,001) | |||||||
CAPEX | (52,105) | (90,057) | (89,185) | |||||||
Cash from investing activities | 544,164 | (4,819,650) | 5,735,919 | |||||||
Cash from financing activities | 19,703 | 386,581 | 451,869 | |||||||
FCF | (1,067,699) | (1,328,345) | (234,276) | |||||||
Balance | ||||||||||
Cash | 7,018,948 | 7,772,961 | 8,046,739 | |||||||
Long term investments | (2,234,253) | 4,096,145 | 1,528,298 | |||||||
Excess cash | 4,778,799 | 11,864,767 | 9,521,759 | |||||||
Stockholders' equity | 4,137,449 | 5,472,859 | 6,317,152 | |||||||
Invested Capital | 9,239,953 | 9,709,730 | 8,960,082 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 477,519 | 473,402 | 447,943 | |||||||
Price | 87.30 -54.88% | 193.50 -9.95% | 214.88 -25.26% | |||||||
Market cap | 41,687,432 -54.49% | 91,603,328 -4.83% | 96,253,907 -22.81% | |||||||
EV | 38,216,461 | 81,098,581 | 87,467,937 | |||||||
EBITDA | (631,001) | (648,119) | 253,189 | |||||||
EV/EBITDA | 345.46 | |||||||||
Interest | 9,609 | 5,610 | 4,595 | |||||||
Interest/NOPBT |