Loading...
XWAR
DOM
Market cap1.50bUSD
Apr 30, Last price  
219.50PLN
1D
-0.23%
1Q
4.52%
Jan 2017
267.67%
IPO
72.83%
Name

Dom Development SA

Chart & Performance

D1W1MN
XWAR:DOM chart
No data to show
P/E
9.95
P/S
1.79
EPS
22.06
Div Yield, %
2.96%
Shrs. gr., 5y
0.52%
Rev. gr., 5y
13.78%
Revenues
3.17b
+24.23%
729,816,270878,752,760698,162,000701,129,000513,783,000584,266,000851,413,000676,377,000784,264,000904,195,0001,153,016,0001,404,683,0001,653,933,0001,661,721,0001,815,012,0001,897,491,0002,419,308,0002,550,313,0003,168,177,000
Net income
569m
+23.65%
135,199,180200,643,710136,940,00085,230,00039,689,00082,659,00091,217,00054,432,00055,668,00080,725,000125,650,000190,674,000227,021,000256,015,000302,242,000327,130,000410,264,000460,227,000569,065,000
CFO
378m
+41.37%
-30,301,020-22,276,180-215,004,0003,683,000269,547,000-40,432,000125,625,000-8,674,000136,943,000-40,029,000265,224,000198,136,000232,787,000162,055,000679,320,000393,724,000-191,939,000267,725,000378,472,000
Dividend
Jun 24, 20257 PLN/sh
Earnings
May 14, 2025

Profile

Dom Development S.A., together with its subsidiaries, develops and sells residential and commercial real estate properties, and related support activities in Poland. The company's properties include multi-family buildings, such as flats and apartments; and commercial space, including retail units. It also offers mortgage, business, and cash loans to finance the purchase of apartments, fit-outs, parking spaces, and storage units; and interior fit out package services. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. is a subsidiary of Groupe Belleforêt S.à r.l.
URL
https://www.domd.pl/
IPO date
Oct 24, 2006
Employees
532
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,168,177
24.23%
2,550,313
5.41%
2,419,308
27.50%
Cost of revenue
2,442,431
1,979,908
1,897,394
Unusual Expense (Income)
NOPBT
725,746
570,405
521,914
NOPBT Margin
22.91%
22.37%
21.57%
Operating Taxes
137,275
113,005
102,323
Tax Rate
18.92%
19.81%
19.61%
NOPAT
588,471
457,400
419,591
Net income
569,065
23.65%
460,227
12.18%
410,264
25.41%
Dividends
(323,030)
(424,024)
(268,258)
Dividend yield
6.85%
11.01%
11.04%
Proceeds from repurchase of equity
5,000
5,000
30,480
BB yield
-0.11%
-0.13%
-1.25%
Debt
Debt current
189,852
145,295
190,691
Long-term debt
670,178
642,195
399,606
Deferred revenue
Other long-term liabilities
159,081
153,516
116,037
Net debt
499,184
470,406
254,357
Cash flow
Cash from operating activities
378,472
267,725
(191,939)
CAPEX
(21,528)
(17,294)
(29,327)
Cash from investing activities
(72,503)
(15,692)
(215,790)
Cash from financing activities
(231,397)
(269,995)
(290,598)
FCF
326,908
231,656
(349,989)
Balance
Cash
360,846
286,274
304,236
Long term investments
30,810
31,704
Excess cash
202,437
189,568
214,975
Stockholders' equity
521,539
1,177,982
1,149,065
Invested Capital
2,393,495
2,067,233
1,713,969
ROIC
26.38%
24.19%
27.99%
ROCE
27.30%
24.97%
26.59%
EV
Common stock shares outstanding
25,864
25,772
25,578
Price
182.20
21.95%
149.40
57.26%
95.00
-20.83%
Market cap
4,712,344
22.39%
3,850,338
58.46%
2,429,924
-20.70%
EV
5,211,702
4,320,826
2,684,340
EBITDA
750,507
591,109
539,444
EV/EBITDA
6.94
7.31
4.98
Interest
2,406
521
3,530
Interest/NOPBT
0.33%
0.09%
0.68%