XWARATS
Market cap9mUSD
Dec 18, Last price
0.13PLN
1D
14.67%
1Q
-94.96%
Jan 2017
-99.97%
Name
Atlantis SE
Chart & Performance
Profile
Atlantis SE provides cash loans for economic entities in Poland. The company was incorporated in 2018 and is based in Tallinn, Estonia. Atlantis SE operates as a subsidiary of Patro Invest OU.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 342 -26.92% | 468 150.27% | 187 146.05% | |||||||
Cost of revenue | 52 | 176 | 129 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 290 | 292 | 58 | |||||||
NOPBT Margin | 84.80% | 62.37% | 30.94% | |||||||
Operating Taxes | (228) | (237) | ||||||||
Tax Rate | ||||||||||
NOPAT | 290 | 520 | 294 | |||||||
Net income | 58 -86.48% | 429 153.85% | 169 231.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 115 | |||||||||
Other long-term liabilities | (115) | |||||||||
Net debt | (1,000) | (160) | (3,330) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (376) | 150 | 53 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | 1,619 | (2,484) | 294 | |||||||
Balance | ||||||||||
Cash | 1,000 | 160 | 3,368 | |||||||
Long term investments | (38) | |||||||||
Excess cash | 137 | 3,321 | ||||||||
Stockholders' equity | (24,812) | 39,055 | 7,438 | |||||||
Invested Capital | 29,486 | 7,059 | 3,450 | |||||||
ROIC | 1.59% | 9.90% | 1.66% | |||||||
ROCE | 6.20% | 4.06% | 0.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 337,500 | 157,839 | ||||||||
Price | 2.64 -90.39% | 27.48 | ||||||||
Market cap | 9,274,500 | |||||||||
EV | 9,273,631 | |||||||||
EBITDA | 290 | 292 | 58 | |||||||
EV/EBITDA | 31,773.05 | |||||||||
Interest | ||||||||||
Interest/NOPBT |