XTSXROK
Market cap27mUSD
Jan 09, Last price
0.19CAD
1D
-2.70%
1Q
-10.00%
Jan 2017
100.00%
IPO
-98.94%
Name
ROK Resources Inc
Chart & Performance
Profile
ROK Resources Inc. engages in the oil and gas exploration and development activities in Western Canada. As of April 19, 2022, it had a proved developed producing oil and gas reserves of 6,900 thousands of barrels of oil equivalent (Mboe); total proved oil and gas reserves of 9,290 Mboe; and total proved plus probable oil and gas reserves of 15,448 Mboe. The company was formerly known as Petrodorado Energy Ltd. and changed its name to ROK Resources Inc. in January 2020. ROK Resources Inc. is headquartered in Regina, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 71,834 -17.73% | 87,312 2,440.43% | |||||||
Cost of revenue | 76,858 | 45,629 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,024) | 41,683 | |||||||
NOPBT Margin | 47.74% | ||||||||
Operating Taxes | (898) | (1,565) | |||||||
Tax Rate | |||||||||
NOPAT | (4,126) | 43,247 | |||||||
Net income | (10,987) -113.73% | 80,003 -2,976.14% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,867 | 15,833 | |||||||
BB yield | -2.72% | -16.66% | |||||||
Debt | |||||||||
Debt current | 100 | 22,735 | |||||||
Long-term debt | 14,896 | 12,925 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 17,661 | 18,458 | |||||||
Net debt | 13,014 | 29,614 | |||||||
Cash flow | |||||||||
Cash from operating activities | 29,159 | 45,129 | |||||||
CAPEX | (28,934) | (29,190) | |||||||
Cash from investing activities | (7,120) | (88,208) | |||||||
Cash from financing activities | (27,287) | 47,094 | |||||||
FCF | 17,544 | (113,182) | |||||||
Balance | |||||||||
Cash | 5,259 | ||||||||
Long term investments | 1,981 | 787 | |||||||
Excess cash | 1,681 | ||||||||
Stockholders' equity | 98,145 | 107,420 | |||||||
Invested Capital | 133,632 | 161,946 | |||||||
ROIC | 50.12% | ||||||||
ROCE | 23.36% | ||||||||
EV | |||||||||
Common stock shares outstanding | 214,720 | 197,962 | |||||||
Price | 0.32 -33.33% | 0.48 140.00% | |||||||
Market cap | 68,710 -27.69% | 95,022 596.21% | |||||||
EV | 81,725 | 124,636 | |||||||
EBITDA | (5,024) | 60,874 | |||||||
EV/EBITDA | 2.05 | ||||||||
Interest | 5,662 | 133,045 | |||||||
Interest/NOPBT | 319.19% |