XTSXRMO
Market cap493kUSD
, Last price
0.00CAD
Name
Rainy Mountain Royalty Corp
Chart & Performance
Profile
Rainy Mountain Royalty Corp., an exploration stage company, engages in the acquisition and exploration of mineral resource properties in Canada. The company explores for copper, zinc, silver, and gold deposits. It holds interests in the Marshall Lake property located in Ontario. The company was formerly known as East West Resource Corporation and changed its name to Rainy Mountain Royalty Corp. in February 2010. Rainy Mountain Royalty Corp. was incorporated in 2005 and is headquartered in West Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 182 | 158 | 147 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (182) | (158) | (147) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (182) | (158) | (147) | |||||||
Net income | (254) -27.19% | (349) 49.75% | (233) 0.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 486 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 622 | 576 | 413 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 473 | 127 | 51 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (146) | (148) | (79) | |||||||
CAPEX | (150) | (250) | (1) | |||||||
Cash from investing activities | (150) | (250) | (1) | |||||||
Cash from financing activities | (5) | 486 | 400 | |||||||
FCF | (86) | (407) | (329) | |||||||
Balance | ||||||||||
Cash | 149 | 449 | 362 | |||||||
Long term investments | ||||||||||
Excess cash | 149 | 449 | 362 | |||||||
Stockholders' equity | 1,721 | 1,975 | 1,839 | |||||||
Invested Capital | 2,194 | 2,102 | 1,890 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 26,000 | 16,986 | 12,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (182) | (157) | (147) | |||||||
EV/EBITDA | ||||||||||
Interest | 163 | 78 | ||||||||
Interest/NOPBT |