XTSXHMT
Market cap73mUSD
Dec 24, Last price
0.85CAD
1D
0.00%
Name
Halmont Properties Corp
Chart & Performance
Profile
Halmont Properties Corporation invests in real assets in Canada. The company invests in commercial, residential, and forest properties; and provides investment management services for the property and infrastructure sectors. As of December 31, 2021, its property portfolio comprises six heritage commercial buildings; 75% interest in the ground and second-floor premises of a residential condominium complex; 40% equity interest in Haliburton Forest & Wildlife Reserve Limited; 60% net profit partnership interest in the redevelopment of the peripheral lands of the Muskoka Grandview Resort in Huntsville, Ontario. The company was formerly known as H.A.L. Concepts, Ltd. and changed its name to Halmont Properties Corporation in February 2007. Halmont Properties Corporation was incorporated in 2000 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,931 -23.49% | 19,514 44.63% | 13,492 20.26% | |||||||
Cost of revenue | 1,968 | 3,069 | 1,854 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,963 | 16,445 | 11,638 | |||||||
NOPBT Margin | 86.82% | 84.27% | 86.26% | |||||||
Operating Taxes | 2,647 | 2,377 | 934 | |||||||
Tax Rate | 20.42% | 14.45% | 8.03% | |||||||
NOPAT | 10,316 | 14,068 | 10,704 | |||||||
Net income | 17,257 75.79% | 9,817 35.37% | 7,252 29.02% | |||||||
Dividends | (800) | (800) | (800) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3 | 2,108 | 2,314 | |||||||
Long-term debt | 71,367 | 56,974 | 110,082 | |||||||
Deferred revenue | (1,375) | (1,122) | ||||||||
Other long-term liabilities | 3 | 1,375 | 1,122 | |||||||
Net debt | 26,848 | (49,781) | 76,916 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,714 | 845 | 1,986 | |||||||
CAPEX | (7,565) | |||||||||
Cash from investing activities | (9,589) | 55,461 | (37,936) | |||||||
Cash from financing activities | 6,875 | (56,393) | 35,973 | |||||||
FCF | 5,895 | 48,754 | 25,895 | |||||||
Balance | ||||||||||
Cash | 72,095 | 87 | ||||||||
Long term investments | 44,522 | 36,768 | 35,393 | |||||||
Excess cash | 43,775 | 107,887 | 34,805 | |||||||
Stockholders' equity | 172,326 | 177,784 | 160,567 | |||||||
Invested Capital | 199,924 | 106,454 | 223,915 | |||||||
ROIC | 6.73% | 8.52% | 5.31% | |||||||
ROCE | 5.12% | 7.39% | 4.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 185,959 | 185,959 | 154,795 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 12,963 | 16,445 | 11,638 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,868 | 3,398 | 3,452 | |||||||
Interest/NOPBT | 37.55% | 20.66% | 29.66% |