XTSXFCA.U
Market cap39mUSD
Sep 03, Last price
5.20USD
Name
Firm Capital Apartment Real Estate Investment Trust
Chart & Performance
Profile
Firm Capital Apartment Real Estate Investment Trust operates as a multi-residential real estate investment company in the United States. It owns interest in approximately 1,846 apartment units located in Florida, Connecticut, Texas, New York, New Jersey, Georgia, and Maryland; and provides preferred capital secured by multi-family residential real estate properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Firm Capital American Realty Partners Trust and changed its name to Firm Capital Apartment Real Estate Investment Trust in September 2020. Firm Capital Apartment Real Estate Investment Trust is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 12,334 -4.09% | 12,861 52.56% | 8,430 13.10% | |||||||
Cost of revenue | 9,174 | 8,002 | 5,041 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,160 | 4,859 | 3,389 | |||||||
NOPBT Margin | 25.62% | 37.78% | 40.20% | |||||||
Operating Taxes | (524) | 541 | ||||||||
Tax Rate | 15.96% | |||||||||
NOPAT | 3,160 | 5,383 | 2,848 | |||||||
Net income | (8,710) -35.77% | (13,560) -453.09% | 3,840 -31.47% | |||||||
Dividends | (883) | (1,796) | ||||||||
Dividend yield | 2.44% | |||||||||
Proceeds from repurchase of equity | (919) | (791) | ||||||||
BB yield | 2.55% | |||||||||
Debt | ||||||||||
Debt current | 22,338 | 29,663 | 11,497 | |||||||
Long-term debt | 23,512 | 58,327 | 34,142 | |||||||
Deferred revenue | 94,929 | |||||||||
Other long-term liabilities | 26 | 47 | ||||||||
Net debt | 8,389 | 60,838 | (2,659) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (846) | 2,974 | 3,120 | |||||||
CAPEX | (1,593) | (2,245) | (565) | |||||||
Cash from investing activities | 38,185 | (14,778) | 1,550 | |||||||
Cash from financing activities | (26,122) | 10,782 | (3,178) | |||||||
FCF | 63,146 | (37,999) | (29,173) | |||||||
Balance | ||||||||||
Cash | 12,787 | 4,005 | 5,064 | |||||||
Long term investments | 24,675 | 23,147 | 43,233 | |||||||
Excess cash | 36,845 | 26,509 | 47,876 | |||||||
Stockholders' equity | 83,420 | 236,259 | 207,730 | |||||||
Invested Capital | 61,781 | 218,487 | 74,797 | |||||||
ROIC | 2.25% | 3.67% | 3.64% | |||||||
ROCE | 3.18% | 3.24% | 2.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,604 | 7,604 | 7,604 | |||||||
Price | 4.75 | |||||||||
Market cap | 36,121 | |||||||||
EV | 180,943 | |||||||||
EBITDA | 3,160 | 5,336 | 3,077 | |||||||
EV/EBITDA | 33.91 | |||||||||
Interest | 4,941 | 4,208 | 2,305 | |||||||
Interest/NOPBT | 156.37% | 86.61% | 68.01% |