Loading...
XTSXFARM
Market cap5mUSD
Nov 01, Last price  
0.04CAD
Name

Deveron Corp

Chart & Performance

D1W1MN
XTSX:FARM chart
P/E
P/S
0.29
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
39.54%
Rev. gr., 5y
168.05%
Revenues
29m
+236.38%
000044,297209,022500,6262,055,4372,869,4538,598,47528,923,133
Net income
-9m
L+75.50%
-884,752-285,771-130,418-793,323-521,770-1,585,750-1,479,416-1,937,398-1,761,554-5,177,183-9,086,201
CFO
-10m
L+137.19%
-375,012-260,973-119,505-141,292-582,511-1,237,134-1,045,432-1,591,434-1,680,514-4,215,197-9,998,105
Earnings
Feb 19, 2025

Profile

Deveron Corp., an agriculture technology company, provides drone data services to the farming sector in the United States and Canada. It offers data acquisition services and data analytics based on digital recommendations and data interpretations. The company provides data collection services, including data collection for soil sampling, drone data, etc. It also offers remote sensing and precision agriculture data aggregation and analytic services. The company was formerly known as Deveron UAS Corp. and changed its name to Deveron Corp. in September 2020. Deveron Corp. was incorporated in 2011 and is headquartered in Toronto, Canada.
IPO date
Jul 26, 2012
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
28,923
236.38%
8,598
199.66%
Cost of revenue
32,437
12,436
Unusual Expense (Income)
NOPBT
(3,514)
(3,838)
NOPBT Margin
Operating Taxes
399
268
Tax Rate
NOPAT
(3,913)
(4,106)
Net income
(9,086)
75.50%
(5,177)
193.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,800
8,208
BB yield
-27.06%
-13.67%
Debt
Debt current
8,289
540
Long-term debt
45,153
3,143
Deferred revenue
1,136
979
Other long-term liabilities
9,918
961
Net debt
47,617
(3,185)
Cash flow
Cash from operating activities
(9,998)
(4,215)
CAPEX
(5,492)
(513)
Cash from investing activities
(43,451)
(4,402)
Cash from financing activities
52,406
9,267
FCF
(24,314)
(6,812)
Balance
Cash
5,825
6,867
Long term investments
100
Excess cash
4,379
6,437
Stockholders' equity
42,262
16,311
Invested Capital
99,650
13,763
ROIC
ROCE
EV
Common stock shares outstanding
116,388
76,992
Price
0.47
-39.74%
0.78
85.71%
Market cap
54,702
-8.91%
60,054
195.85%
EV
127,035
58,502
EBITDA
1,317
(2,924)
EV/EBITDA
96.48
Interest
3,368
111
Interest/NOPBT