Dore Copper Mining Corp

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

157.05%

Rev. gr., 5y

Revenues

Net income

-6m

L-67.71%

CFO

-3m

L-82.98%

Earnings

May 28, 2025

Profile

Doré Copper Mining Corp. engages in the acquisition, exploration, evaluation, and development of mineral properties in Canada. The company primarily explores for copper and gold deposits. Its primary assets are the Corner Bay project, the Cedar Bay project, the Copper Rand mine, the Devlin deposit, and the Copper Rand tailings management facility located in Chibougamau, Québec, as well as the Joe Mann mine in Chibougamau, Québec. The company was formerly known as AmAuCu Mining Corporation. Doré Copper Mining Corp. was incorporated in 2017 and is based in Toronto, Canada.

URL

https://www.dorecopper.com/

IPO date

Jan 18, 2019

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12
Income
Revenues
Cost of revenue	5,988	3,095
Unusual Expense (Income)
NOPBT	(5,988)	(3,095)
NOPBT Margin
Operating Taxes	(680)	(2,826)
Tax Rate
NOPAT	(5,308)	(269)
Net income	(5,821) -67.71%	(18,030) 29.58%
Dividends
Dividend yield
Proceeds from repurchase of equity	6,761	5,750
BB yield	-60.24%	-23.59%
Debt
Debt current	251
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt	(3,890)	(398)
Cash flow
Cash from operating activities	(2,966)	(17,429)
CAPEX	(4)	(60)
Cash from investing activities		(491)
Cash from financing activities	6,709	5,090
FCF	(4,021)	(2,660)
Balance
Cash	4,141	398
Long term investments
Excess cash	4,141	398
Stockholders' equity	9,306	8,337
Invested Capital	5,416	8,418
ROIC
ROCE
EV
Common stock shares outstanding	93,523	72,758
Price	0.12 -64.18%	0.34 -57.59%
Market cap	11,223 -53.96%	24,374 -49.24%
EV	7,333	23,976
EBITDA	(5,905)	(3,015)
EV/EBITDA
Interest
Interest/NOPBT