Loading...
XTSXCSO
Market cap17mUSD
Dec 20, Last price  
0.24CAD
1D
11.63%
1Q
33.33%
Jan 2017
-92.28%
IPO
-96.84%
Name

Corsa Coal Corp

Chart & Performance

D1W1MN
XTSX:CSO chart
P/E
0.74
P/S
0.09
EPS
0.23
Div Yield, %
0.00%
Shrs. gr., 5y
1.50%
Rev. gr., 5y
-5.81%
Revenues
197m
+18.83%
000047,559,00073,605,000102,067,000140,547,000129,342,00096,986,000263,932,000265,853,000230,869,000128,486,000131,475,000165,891,000197,136,000
Net income
24m
P
0000-17,042,000-345,00050,647,000-54,477,000-139,589,000-35,867,00069,748,0002,459,000-2,720,000-56,722,0001,550,000-27,729,00023,553,000
CFO
29m
+275.99%
0000-4,324,00014,078,00021,393,000-14,194,0008,981,000-2,719,00031,067,00017,776,00014,686,00010,694,0003,955,0007,793,00029,301,000
Earnings
Mar 10, 2025

Profile

Corsa Coal Corp. mines, processes, and sells metallurgical coal. The company is also involved in exploring, acquiring, and developing coal resource properties. It produces and sells metallurgical coal used for the production of coke from its mines in the Northern Appalachia coal region of the United States. The company serves steel and coke producers. It markets and sells its coal in North America, South America, Asia, and Europe. The company is headquartered in Friedens, Pennsylvania.
URL
https://www.corsacoal.com/
IPO date
Apr 17, 2008
Employees
390
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
197,136
18.83%
165,891
26.18%
131,475
2.33%
Cost of revenue
175,128
182,703
138,219
Unusual Expense (Income)
NOPBT
22,008
(16,812)
(6,744)
NOPBT Margin
11.16%
Operating Taxes
494
4,619
12,602
Tax Rate
2.24%
NOPAT
21,514
(21,431)
(19,346)
Net income
23,553
-184.94%
(27,729)
-1,888.97%
1,550
-102.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,507
9,061
4,531
Long-term debt
25,259
27,187
31,130
Deferred revenue
Other long-term liabilities
59,599
68,401
65,636
Net debt
15,396
29,220
22,947
Cash flow
Cash from operating activities
29,301
7,793
3,955
CAPEX
(6,763)
(5,237)
(8,692)
Cash from investing activities
(13,554)
(8,931)
(10,113)
Cash from financing activities
(11,405)
(4,548)
(5,608)
FCF
34,256
(9,852)
(18,254)
Balance
Cash
11,370
7,028
12,714
Long term investments
Excess cash
1,513
6,140
Stockholders' equity
84,926
60,774
87,523
Invested Capital
165,280
162,195
181,303
ROIC
13.14%
ROCE
13.19%
EV
Common stock shares outstanding
104,903
103,275
100,237
Price
0.40
100.00%
0.20
-69.23%
0.65
80.56%
Market cap
41,961
103.15%
20,655
-68.30%
65,154
90.99%
EV
57,357
49,875
88,101
EBITDA
35,273
(4,979)
9,664
EV/EBITDA
1.63
9.12
Interest
5,283
5,419
4,855
Interest/NOPBT
24.00%