XTSXBMM
Market cap886kUSD
Oct 20, Last price
0.15CAD
Name
Black Mammoth Metals Corp
Chart & Performance
Profile
Black Mammoth Metals Corporation, a natural resource company, engages in the acquisition and exploration of resource properties in the United States and Canada. The company explores for gold, silver, and copper properties. Its holds 100% interest the Blanco Creek mineral property located in Central Idaho; and holds 100% interest in the Happy Cat Gold property covering an area of 1,113 hectares located in Lander County, Nevada. The company was formerly known as La Quinta Resources Corporation and changed its name to Black Mammoth Metals Corporation in February 2016. Black Mammoth Metals Corporation was incorporated in 2004 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 57 | 137 | 68 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (57) | (137) | (68) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 12 | 271 | ||||||||
Tax Rate | ||||||||||
NOPAT | (57) | (149) | (338) | |||||||
Net income | (141) 0.26% | (141) -169.80% | 202 -276.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 100 | 350 | 30 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 40 | 40 | ||||||||
Long-term debt | 40 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 647 | 611 | 482 | |||||||
Net debt | (2) | (100) | 21 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 116 | (64) | 185 | |||||||
CAPEX | (339) | (163) | (347) | |||||||
Cash from investing activities | (339) | (163) | (347) | |||||||
Cash from financing activities | 140 | 346 | 30 | |||||||
FCF | (222) | (447) | (485) | |||||||
Balance | ||||||||||
Cash | 42 | 125 | 5 | |||||||
Long term investments | 15 | 14 | ||||||||
Excess cash | 42 | 140 | 19 | |||||||
Stockholders' equity | (1,682) | 331 | 76 | |||||||
Invested Capital | 2,742 | 842 | 578 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 15,247 | 13,810 | 11,216 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (57) | (136) | (66) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | 523 | ||||||||
Interest/NOPBT |