XTSEZZZ
Market cap826mUSD
Oct 02, Last price
34.99CAD
Name
Sleep Country Canada Holdings Inc
Chart & Performance
Profile
Sleep Country Canada Holdings Inc. engages in retailing mattress and bedding-related products in Canada. The company offers a range of mattresses, adjustable lifestyle bases, pillows, duvets, duvet covers, mattress toppers and protectors, pet beds, weighted blankets, throws, sheets, headboards, footboards, frames, mattress and pillowcases, platforms, metal frames, blankets, mattress pads, and other sleep accessories. The company operates under the Dormez-vous, Sleep Country Canada, and Endy retail banners. As of May 20, 2022, it operated 287 stores. It also sells its products through an e-commerce platform. Sleep Country Canada Holdings Inc. was founded in 1994 and is headquartered in Brampton, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 935,044 0.69% | 928,657 0.92% | 920,194 21.45% | |||||||
Cost of revenue | 770,037 | 743,678 | 746,407 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 165,007 | 184,979 | 173,787 | |||||||
NOPBT Margin | 17.65% | 19.92% | 18.89% | |||||||
Operating Taxes | 25,135 | 35,346 | 32,862 | |||||||
Tax Rate | 15.23% | 19.11% | 18.91% | |||||||
NOPAT | 139,872 | 149,633 | 140,925 | |||||||
Net income | 71,192 -35.56% | 110,471 24.68% | 88,603 39.96% | |||||||
Dividends | (31,961) | (30,409) | (28,705) | |||||||
Dividend yield | 3.57% | 3.61% | 2.06% | |||||||
Proceeds from repurchase of equity | (37,335) | (54,916) | ||||||||
BB yield | 4.17% | 6.52% | ||||||||
Debt | ||||||||||
Debt current | 38,499 | 38,612 | 37,910 | |||||||
Long-term debt | 776,456 | 688,034 | 668,481 | |||||||
Deferred revenue | 2,029 | 1,080 | ||||||||
Other long-term liabilities | 4,504 | 9,373 | 26,608 | |||||||
Net debt | 758,678 | 648,328 | 669,845 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 153,978 | 163,060 | 156,143 | |||||||
CAPEX | (43,476) | (17,224) | (24,124) | |||||||
Cash from investing activities | (124,316) | (18,224) | (63,106) | |||||||
Cash from financing activities | (70,599) | (103,044) | (94,808) | |||||||
FCF | 119,502 | 167,579 | 102,963 | |||||||
Balance | ||||||||||
Cash | 37,371 | 78,318 | 36,546 | |||||||
Long term investments | 18,906 | |||||||||
Excess cash | 9,525 | 31,885 | ||||||||
Stockholders' equity | 708,118 | 702,008 | 673,733 | |||||||
Invested Capital | 913,753 | 798,798 | 820,403 | |||||||
ROIC | 16.33% | 18.48% | 30.36% | |||||||
ROCE | 17.40% | 21.61% | 20.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 34,922 | 36,648 | 37,208 | |||||||
Price | 25.61 11.44% | 22.98 -38.77% | 37.53 41.78% | |||||||
Market cap | 894,352 6.20% | 842,171 -39.69% | 1,396,416 42.61% | |||||||
EV | 1,658,229 | 1,497,783 | 2,348,198 | |||||||
EBITDA | 234,622 | 250,613 | 234,513 | |||||||
EV/EBITDA | 7.07 | 5.98 | 10.01 | |||||||
Interest | 24,781 | 15,421 | 15,775 | |||||||
Interest/NOPBT | 15.02% | 8.34% | 9.08% |