XTSEWFC
Market cap357mUSD
Dec 24, Last price
16.04CAD
1D
-2.79%
1Q
-17.70%
Jan 2017
-19.60%
Name
Wall Financial Corp
Chart & Performance
Profile
Wall Financial Corporation, together with its subsidiaries, operates as a real estate investment and development company in Canada. It operates through three segments: Rental, Hotel, and Development. The company owns and manages residential and commercial properties, as well as hotel properties; and develops and sells residential housing properties. It also engages in the development and management of residential rental units; and development and construction of residential housing for re-sale. As of January 31, 2022, it owned and managed 934 hotel units; and fourteen rental properties in Metro Vancouver consisted of 1,392 residential and 14 commercial rental units. Wall Financial Corporation was incorporated in 1969 and is headquartered in Vancouver, Canada.
IPO date
Feb 01, 1973
Employees
488
Domiciled in
CA
Incorporated in
CA
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 155,203 7.52% | 144,352 -40.11% | 241,049 25.84% | |||||||
Cost of revenue | 87,633 | 85,676 | 184,962 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 67,571 | 58,676 | 56,086 | |||||||
NOPBT Margin | 43.54% | 40.65% | 23.27% | |||||||
Operating Taxes | 8,862 | 12,622 | 7,492 | |||||||
Tax Rate | 13.11% | 21.51% | 13.36% | |||||||
NOPAT | 58,709 | 46,054 | 48,595 | |||||||
Net income | 22,233 -53.88% | 48,207 229.85% | 14,615 2,585.08% | |||||||
Dividends | (97,360) | |||||||||
Dividend yield | 11.47% | |||||||||
Proceeds from repurchase of equity | (2,644) | (24,000) | ||||||||
BB yield | 0.31% | 5.12% | ||||||||
Debt | ||||||||||
Debt current | 303,734 | 210,477 | 304,510 | |||||||
Long-term debt | 330,115 | 329,473 | 263,475 | |||||||
Deferred revenue | 329,473 | 263,475 | ||||||||
Other long-term liabilities | (329,473) | (263,475) | ||||||||
Net debt | 611,060 | 515,127 | 547,735 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,222 | 44,739 | 141,638 | |||||||
CAPEX | (3,437) | (2,138) | (1,117) | |||||||
Cash from investing activities | (13,091) | 5,299 | (56,860) | |||||||
Cash from financing activities | (3,755) | (44,739) | (82,627) | |||||||
FCF | 45,791 | 42,530 | 153,937 | |||||||
Balance | ||||||||||
Cash | 22,789 | 25,413 | 20,114 | |||||||
Long term investments | (590) | 137 | ||||||||
Excess cash | 15,029 | 17,605 | 8,198 | |||||||
Stockholders' equity | 207,717 | 523,536 | 655,169 | |||||||
Invested Capital | 826,908 | 805,636 | 805,285 | |||||||
ROIC | 7.19% | 5.72% | 5.87% | |||||||
ROCE | 7.89% | 6.94% | 6.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,404 | 32,453 | 32,684 | |||||||
Price | 26.19 71.74% | 15.25 6.27% | 14.35 -18.23% | |||||||
Market cap | 848,668 71.48% | 494,914 5.52% | 469,008 -21.29% | |||||||
EV | 1,509,708 | 1,298,068 | 1,239,738 | |||||||
EBITDA | 80,348 | 72,880 | 71,405 | |||||||
EV/EBITDA | 18.79 | 17.81 | 17.36 | |||||||
Interest | 26,953 | 13,288 | 11,033 | |||||||
Interest/NOPBT | 39.89% | 22.65% | 19.67% |