XTSEURB.A
Market cap161mUSD
Dec 23, Last price
5.59CAD
1D
1.64%
1Q
9.61%
Jan 2017
86.96%
Name
Urbana Corp
Chart & Performance
Profile
Urbana Corporation is an investment fund launched and managed by Caldwell Investment Management Ltd. For its equity investment the fund primarily invests in public equity markets of United States and Canada. The fund primarily focuses on U.S. financial companies and Canadian resource companies for equity investments. The fund also focuses on private equity investments. It was formerly known as Macho River Gold Mines Limited. Urbana Corporation is domiciled in Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 79,212 237.90% | 23,442 -66.37% | 69,704 335.64% | |||||||
Cost of revenue | 10,432 | 9,816 | 8,704 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 68,779 | 13,626 | 61,000 | |||||||
NOPBT Margin | 86.83% | 58.13% | 87.51% | |||||||
Operating Taxes | 7,861 | 2,562 | 7,999 | |||||||
Tax Rate | 11.43% | 18.80% | 13.11% | |||||||
NOPAT | 60,919 | 11,064 | 53,001 | |||||||
Net income | 69,523 267.51% | 18,917 -68.47% | 59,994 358.54% | |||||||
Dividends | (4,553) | (4,300) | (3,979) | |||||||
Dividend yield | 2.51% | 2.64% | 2.55% | |||||||
Proceeds from repurchase of equity | (6,155) | (4,045) | ||||||||
BB yield | 3.77% | 2.59% | ||||||||
Debt | ||||||||||
Debt current | 32,000 | 23,700 | ||||||||
Long-term debt | 32,000 | 23,700 | ||||||||
Deferred revenue | 7,626 | 1,369 | ||||||||
Other long-term liabilities | (32,000) | (23,700) | ||||||||
Net debt | (444,579) | (300,425) | (300,166) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,556) | 2,036 | 6,778 | |||||||
CAPEX | 3 | |||||||||
Cash from investing activities | (2,517) | 10,964 | 11,809 | |||||||
Cash from financing activities | 6,147 | (2,155) | (7,124) | |||||||
FCF | 92,475 | 2,125 | 50,926 | |||||||
Balance | ||||||||||
Cash | 341 | 269 | 387 | |||||||
Long term investments | 444,238 | 364,156 | 347,179 | |||||||
Excess cash | 440,619 | 363,253 | 344,081 | |||||||
Stockholders' equity | 350,280 | 728,479 | 687,003 | |||||||
Invested Capital | 100,365 | 11,324 | 4,692 | |||||||
ROIC | 109.09% | 138.17% | 847.20% | |||||||
ROCE | 15.26% | 3.42% | 16.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 41,395 | 42,050 | 43,854 | |||||||
Price | 4.38 12.89% | 3.88 8.99% | 3.56 28.52% | |||||||
Market cap | 181,311 11.13% | 163,154 4.50% | 156,122 17.65% | |||||||
EV | (220,910) | 38,653 | 8,844 | |||||||
EBITDA | 68,779 | 13,626 | 61,000 | |||||||
EV/EBITDA | 2.84 | 0.14 | ||||||||
Interest | 2,698 | 1,280 | 719 | |||||||
Interest/NOPBT | 3.92% | 9.39% | 1.18% |