XTSE
UNC.PR.C
Market cap1.13bUSD
Jun 12, Last price
27.55CAD
Name
United Corporations Ltd
Chart & Performance
Profile
United Corporations Limited is a closed ended equity fund launched and managed by Jarislowsky, Fraser Limited. It is co-managed by ValueInvest Asset Management S.A. It invests in the public equity markets of Canada. The fund also makes its investments in units of in Emerging Markets Investors Fund. It makes its investments in stocks of companies operating across diversified sectors. The fund benchmarks the performance of its portfolio against the S&P/TSX Composite Index, MSCI World Index, and S&P 500 Index. It was formerly known as Consolidated Investment Corporation of Canada. United Corporations Limited was formed on February 1, 1929 and is domiciled in Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 415,897 1,940.81% | 20,379 -194.22% | |||||||
Cost of revenue | (8,569) | (9,312) | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 424,466 | 29,691 | |||||||
NOPBT Margin | 102.06% | 145.69% | |||||||
Operating Taxes | 59,277 | 4,225 | |||||||
Tax Rate | 13.97% | 14.23% | |||||||
NOPAT | 365,189 | 25,466 | |||||||
Net income | 354,247 2,453.87% | 13,871 -160.07% | |||||||
Dividends | (17,091) | (68,851) | |||||||
Dividend yield | 1.26% | 5.72% | |||||||
Proceeds from repurchase of equity | (40,532) | 104,295 | |||||||
BB yield | 2.99% | -8.67% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | (74,956) | ||||||||
Deferred revenue | 40,071 | ||||||||
Other long-term liabilities | (115,027) | ||||||||
Net debt | (2,285,872) | (2,002,620) | |||||||
| Cash flow | |||||||||
Cash from operating activities | 46,229 | 119,068 | |||||||
CAPEX | |||||||||
Cash from investing activities | 101,287 | ||||||||
Cash from financing activities | (57,623) | (121,034) | |||||||
FCF | 358,578 | 16,948 | |||||||
| Balance | |||||||||
Cash | 55,044 | 66,438 | |||||||
Long term investments | 2,230,828 | 1,861,226 | |||||||
Excess cash | 2,265,077 | 1,926,645 | |||||||
Stockholders' equity | 2,153,462 | 3,763,239 | |||||||
Invested Capital | 141,657 | (14,866) | |||||||
ROIC | 576.05% | 107.41% | |||||||
ROCE | 18.49% | 1.53% | |||||||
| EV | |||||||||
Common stock shares outstanding | 11,496 | 11,828 | |||||||
Price | 118.00 15.97% | 101.75 -0.26% | |||||||
Market cap | 1,356,544 12.71% | 1,203,520 -2.44% | |||||||
EV | (978,253) | (859,419) | |||||||
EBITDA | 424,466 | 29,691 | |||||||
EV/EBITDA | |||||||||
Interest | 259 | 956 | |||||||
Interest/NOPBT | 0.06% | 3.22% | |||||||