XTSETVA.B
Market cap25mUSD
Dec 23, Last price
1.01CAD
1D
17.44%
1Q
-9.01%
Jan 2017
-68.92%
Name
TVA Group Inc
Chart & Performance
Profile
TVA Group Inc. operates a communications company in Canada. It operates through four segments: Broadcasting, Magazines, Film Production & Audiovisual Services, and Production & Distribution. The company's Broadcasting segment creates, produces, and broadcasts entertainment, sports, news, and public affairs programming, as well as engages in commercial production; operates a French-language television network; markets digital products associated with various televisual brands; and provides custom publishing and specialty services. Its Magazines segment publishes magazines in various fields, such as the arts, entertainment, television, fashion, and decoration; and markets digital products associated with various magazine brands. The company's Film Production & Audiovisual Services segment offers soundstage, mobile, and equipment rental services, as well as dubbing and described video, postproduction and visual effects. Its Production & Distribution segment produces and distributes television shows, movies, and television series worldwide. The company was formerly known as Télé-Métropole Inc. and changed its name to TVA Group Inc. in February 1998. TVA Group Inc. was incorporated in 1960 and is headquartered in Montreal, Canada. TVA Group Inc. is a subsidiary of Quebecor Media Inc.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 545,197 -8.28% | 594,409 -4.56% | 622,834 22.57% | |||||||
Cost of revenue | 550,628 | 592,314 | 557,895 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,431) | 2,095 | 64,939 | |||||||
NOPBT Margin | 0.35% | 10.43% | ||||||||
Operating Taxes | (15,715) | (3,113) | 11,486 | |||||||
Tax Rate | 17.69% | |||||||||
NOPAT | 10,284 | 5,208 | 53,453 | |||||||
Net income | (47,891) 394.54% | (9,684) -131.75% | 30,504 -5.61% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,052 | 12,386 | 14,483 | |||||||
Long-term debt | 97,313 | 15,224 | 18,217 | |||||||
Deferred revenue | 505 | 7,507 | ||||||||
Other long-term liabilities | 4,900 | 4,890 | 291 | |||||||
Net debt | 87,123 | 24,364 | 15,404 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (68,784) | 28,054 | 42,885 | |||||||
CAPEX | (3,114) | (21,350) | (19,938) | |||||||
Cash from investing activities | (2,843) | (28,552) | (20,273) | |||||||
Cash from financing activities | 71,627 | (4,683) | (20,269) | |||||||
FCF | (34,435) | 25,474 | 55,644 | |||||||
Balance | ||||||||||
Cash | (8,771) | 5,181 | ||||||||
Long term investments | 12,242 | 12,017 | 12,115 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 346,767 | 392,795 | 379,883 | |||||||
Invested Capital | 443,960 | 417,048 | 408,980 | |||||||
ROIC | 2.39% | 1.26% | 13.49% | |||||||
ROCE | 0.49% | 15.63% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 43,206 | 43,206 | 43,327 | |||||||
Price | 1.35 -21.05% | 1.71 -39.36% | 2.82 33.65% | |||||||
Market cap | 58,327 -21.05% | 73,881 -39.53% | 122,182 34.02% | |||||||
EV | 145,450 | 98,245 | 138,796 | |||||||
EBITDA | 22,264 | 32,042 | 97,046 | |||||||
EV/EBITDA | 6.53 | 3.07 | 1.43 | |||||||
Interest | 4,267 | 1,896 | 2,172 | |||||||
Interest/NOPBT | 90.50% | 3.34% |