XTSETCL.A
Market cap1.09bUSD
Dec 24, Last price
18.53CAD
1D
1.93%
1Q
8.87%
Jan 2017
-16.49%
Name
Transcontinental Inc.
Chart & Performance
Profile
Transcontinental Inc. engages in the flexible packaging business in Canada, the United States, Latin America, the United Kingdom, Australia, and New Zealand. It operates through Packaging, Printing, and Media sectors. The Packaging sector engages in the extrusion, lamination, printing, and converting packaging solutions; and manufacturing and recycling flexible plastic, including rollstock, bags and pouches, coextruded films, shrink films and bags, and advanced coatings. This sector serves cheese and dairy, coffee and tea, meat and protein, pet food, agriculture, beverage, confectionery, industrial, and consumer product markets, as well as supermarkets. The Printing sector provides integrated services for retailers, such as premedia services, flyer and in-store, and door-to-door marketing product printing distribution, as well as print solutions for newspapers, magazines, 4-color books, and personalized and mass marketing products. The Media sector is involved in printing and digital publishing of educational and trade books, and specialized publications for professionals and newspapers in French and English. Transcontinental Inc. was founded in 1976 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 2,812,900 -4.34% | 2,940,600 -0.52% | 2,956,100 11.83% | |||||||
Cost of revenue | 2,206,100 | 2,497,000 | 2,384,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 606,800 | 443,600 | 571,200 | |||||||
NOPBT Margin | 21.57% | 15.09% | 19.32% | |||||||
Operating Taxes | 27,600 | 12,500 | 36,500 | |||||||
Tax Rate | 4.55% | 2.82% | 6.39% | |||||||
NOPAT | 579,200 | 431,100 | 534,700 | |||||||
Net income | 121,300 41.38% | 85,800 -39.24% | 141,200 8.12% | |||||||
Dividends | (77,400) | (78,000) | (78,100) | |||||||
Dividend yield | 5.21% | 8.82% | 5.79% | |||||||
Proceeds from repurchase of equity | (32,300) | (7,000) | ||||||||
BB yield | 2.17% | 0.52% | ||||||||
Debt | ||||||||||
Debt current | 225,100 | 25,600 | 36,000 | |||||||
Long-term debt | 883,800 | 1,150,500 | 1,274,600 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 127,000 | 145,600 | 131,700 | |||||||
Net debt | 923,700 | 1,019,500 | 1,264,900 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 413,700 | 472,300 | 220,800 | |||||||
CAPEX | (95,100) | (145,300) | (142,400) | |||||||
Cash from investing activities | (112,600) | (165,200) | (257,400) | |||||||
Cash from financing activities | (258,000) | (216,300) | (150,900) | |||||||
FCF | 600,500 | 523,300 | 302,900 | |||||||
Balance | ||||||||||
Cash | 185,200 | 137,000 | 45,700 | |||||||
Long term investments | 19,600 | |||||||||
Excess cash | 44,555 | 9,570 | ||||||||
Stockholders' equity | 1,913,900 | 1,905,300 | 1,881,100 | |||||||
Invested Capital | 2,986,245 | 3,100,230 | 3,157,000 | |||||||
ROIC | 19.03% | 13.78% | 17.84% | |||||||
ROCE | 19.57% | 13.86% | 17.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 86,400 | 86,600 | 86,800 | |||||||
Price | 17.20 68.46% | 10.21 -34.34% | 15.55 -20.66% | |||||||
Market cap | 1,486,080 68.07% | 884,186 -34.49% | 1,349,740 -20.85% | |||||||
EV | 2,415,280 | 1,908,586 | 2,619,440 | |||||||
EBITDA | 822,000 | 678,500 | 803,100 | |||||||
EV/EBITDA | 2.94 | 2.81 | 3.26 | |||||||
Interest | 51,600 | 55,500 | 38,300 | |||||||
Interest/NOPBT | 8.50% | 12.51% | 6.71% |