XTSESTEP
Market cap216mUSD
Jan 03, Last price
4.36CAD
1D
3.32%
1Q
10.94%
IPO
-58.71%
Name
Step Energy Services Ltd
Chart & Performance
Profile
STEP Energy Services Ltd., an oilfield service company, provides integrated coiled tubing, fracturing, and wireline solutions to service the oil and gas industry in Canada and the United States. It also provides chemical laboratory solutions; fluid pumping services for coiled tubing operations and standalone projects; and nitrogen pumping solutions for coiled tubing and hydraulic fracturing operations, as well as cased hole wireline and open hole wireline services. STEP Energy Services Ltd. was incorporated in 2011 and is headquartered in Calgary, Canada.
IPO date
May 02, 2017
Employees
1,439
Domiciled in
CA
Incorporated in
CA
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 945,723 -4.38% | 989,018 84.41% | |||||||
Cost of revenue | 866,801 | 897,508 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 78,922 | 91,510 | |||||||
NOPBT Margin | 8.35% | 9.25% | |||||||
Operating Taxes | 17,019 | 25,861 | |||||||
Tax Rate | 21.56% | 28.26% | |||||||
NOPAT | 61,903 | 65,649 | |||||||
Net income | 50,419 -46.80% | 94,781 -436.98% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (185) | ||||||||
BB yield | 0.06% | ||||||||
Debt | |||||||||
Debt current | 8,753 | 8,326 | |||||||
Long-term debt | 132,364 | 176,840 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 14,090 | 14,092 | |||||||
Net debt | 139,332 | 182,381 | |||||||
Cash flow | |||||||||
Cash from operating activities | 171,607 | 122,601 | |||||||
CAPEX | (105,178) | (82,984) | |||||||
Cash from investing activities | (108,985) | (66,438) | |||||||
Cash from financing activities | (63,900) | (57,775) | |||||||
FCF | 55,817 | (47,821) | |||||||
Balance | |||||||||
Cash | 1,785 | 2,785 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 319,488 | 273,190 | |||||||
Invested Capital | 483,271 | 474,045 | |||||||
ROIC | 12.93% | 15.24% | |||||||
ROCE | 15.70% | 18.60% | |||||||
EV | |||||||||
Common stock shares outstanding | 75,188 | 72,236 | |||||||
Price | 3.92 -26.45% | 5.33 231.06% | |||||||
Market cap | 294,735 -23.45% | 385,020 251.64% | |||||||
EV | 434,067 | 567,401 | |||||||
EBITDA | 163,602 | 179,479 | |||||||
EV/EBITDA | 2.65 | 3.16 | |||||||
Interest | 11,195 | 11,801 | |||||||
Interest/NOPBT | 14.18% | 12.90% |