XTSEREI.UN
Market cap3.85bUSD
Dec 20, Last price
18.45CAD
1D
2.39%
1Q
-9.47%
Jan 2017
-30.72%
Name
RioCan Real Estate Investment Trust
Chart & Performance
Profile
RioCan is one of Canada's largest real estate investment trusts. RioCan owns, manages and develops retail-focused, increasingly mixed-use properties located in prime, high-density transit-oriented areas where Canadians want to shop, live and work. As at September 30, 2020, our portfolio is comprised of 221 properties with an aggregate net leasable area of approximately 38.4 million square feet (at RioCan's interest) including office, residential rental and 16 development properties.
IPO date
Jan 05, 1994
Employees
581
Domiciled in
CA
Incorporated in
CA
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,158,264 -4.58% | 1,213,847 3.30% | 1,175,061 2.75% | |||||||
Cost of revenue | 479,117 | 563,022 | 534,481 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 679,147 | 650,825 | 640,580 | |||||||
NOPBT Margin | 58.63% | 53.62% | 54.51% | |||||||
Operating Taxes | (13,365) | 921 | (59) | |||||||
Tax Rate | 0.14% | |||||||||
NOPAT | 692,512 | 649,904 | 640,639 | |||||||
Net income | 38,802 -83.61% | 236,772 -60.43% | 598,389 -1,023.72% | |||||||
Dividends | (321,414) | (309,416) | (317,497) | |||||||
Dividend yield | 5.74% | 4.62% | 4.36% | |||||||
Proceeds from repurchase of equity | (8,844) | (214,338) | (186,278) | |||||||
BB yield | 0.16% | 3.20% | 2.56% | |||||||
Debt | ||||||||||
Debt current | 1,272,214 | 1,159,415 | 467,728 | |||||||
Long-term debt | 5,658,999 | 5,656,072 | 6,276,468 | |||||||
Deferred revenue | 118,896 | 97,050 | ||||||||
Other long-term liabilities | 130,570 | 19,893 | 36,506 | |||||||
Net debt | 6,414,326 | 6,364,366 | 6,339,103 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 385,516 | 506,124 | 490,397 | |||||||
CAPEX | (125,854) | (392,973) | (463,879) | |||||||
Cash from investing activities | (200,145) | (79,685) | 94,392 | |||||||
Cash from financing activities | (147,366) | (417,968) | (745,487) | |||||||
FCF | 983,400 | 959,108 | 731,331 | |||||||
Balance | ||||||||||
Cash | 128,436 | 86,229 | 77,758 | |||||||
Long term investments | 388,451 | 364,892 | 327,335 | |||||||
Excess cash | 458,974 | 390,429 | 346,340 | |||||||
Stockholders' equity | 7,381,819 | 17,389,946 | 17,527,906 | |||||||
Invested Capital | 14,005,529 | 14,241,810 | 14,391,277 | |||||||
ROIC | 4.90% | 4.54% | 4.45% | |||||||
ROCE | 4.70% | 4.44% | 4.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 300,479 | 317,284 | 317,284 | |||||||
Price | 18.62 -11.88% | 21.13 -7.89% | 22.94 36.96% | |||||||
Market cap | 5,594,919 -16.55% | 6,704,211 -7.89% | 7,278,495 36.77% | |||||||
EV | 12,009,245 | 22,784,841 | 23,288,190 | |||||||
EBITDA | 681,779 | 655,599 | 644,602 | |||||||
EV/EBITDA | 17.61 | 34.75 | 36.13 | |||||||
Interest | 208,948 | 180,365 | 171,521 | |||||||
Interest/NOPBT | 30.77% | 27.71% | 26.78% |