Loading...
XTSEMPC.C
Market cap195mUSD
Oct 19, Last price  
6.10CAD
Name

Madison Pacific Properties Inc

Chart & Performance

D1W1MN
XTSE:MPC.C chart
P/E
—
P/S
7.72
EPS
—
Div Yield, %
1.82%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
7.41%
Revenues
44m
+9.93%
18,873,00018,938,00019,851,00021,742,00016,932,00018,309,00018,914,00023,049,00023,638,00030,198,00030,363,00030,270,00030,391,00031,228,00031,117,00031,077,00032,791,00037,390,00040,467,00044,487,000
Net income
-44m
L
4,021,00017,964,0005,630,0003,400,00038,869,0005,104,00028,969,00022,606,50011,955,00015,460,00028,143,00053,230,00052,985,00041,981,00034,750,00029,984,00050,288,00063,301,00018,622,000-44,125,000
CFO
15m
+151.46%
7,084,0006,735,0005,066,0008,809,0005,477,0005,795,0007,034,0008,350,5003,187,0009,360,0008,347,00014,071,00014,269,00013,055,0009,834,00011,033,0009,551,00010,886,0005,837,00014,678,000
Earnings
Jan 10, 2025

Profile

Madison Pacific Properties Inc., together with its subsidiaries, engages in owning, developing, and managing real estate properties in Canada. The company's property portfolio comprises office, industrial, commercial, retail, and multi-family rental real estate properties located in Metro Vancouver region, British Columbia, Calgary, Edmonton, Alberta, Sudbury, Mississauga, Monetville, and Ontario. The company also provides property management services, including tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting, and project management. In addition, it holds interest in undeveloped residential lands in Mission, British Columbia. The company was formerly known as Princeton Mining Corporation and changed its name to Madison Pacific Properties Inc. in April 1998. Madison Pacific Properties Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.
URL
https://madisonpacific.ca/
IPO date
Dec 19, 1985
Employees
10
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
44,487
9.93%
40,467
8.23%
37,390
14.03%
Cost of revenue
18,383
21,704
15,316
Unusual Expense (Income)
NOPBT
26,104
18,763
22,074
NOPBT Margin
58.68%
46.37%
59.04%
Operating Taxes
41,276
5,267
12,798
Tax Rate
158.12%
28.07%
57.98%
NOPAT
(15,172)
13,496
9,276
Net income
(44,125)
-336.95%
18,622
-70.58%
63,301
25.88%
Dividends
(6,244)
(6,244)
(6,197)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
104,080
57,332
87,504
Long-term debt
196,661
251,449
222,952
Deferred revenue
2,741
2,573
Other long-term liabilities
3,295
68,734
(2,573)
Net debt
224,775
180,344
174,278
Cash flow
Cash from operating activities
14,678
5,837
10,886
CAPEX
(1,061)
(1,207)
(1,570)
Cash from investing activities
(32,587)
11,268
(32,143)
Cash from financing activities
(13,828)
(13,907)
20,962
FCF
727,754
(50,647)
(669,507)
Balance
Cash
14,631
45,157
41,959
Long term investments
61,335
83,280
94,219
Excess cash
73,742
126,414
134,308
Stockholders' equity
423,715
1,341,124
840,711
Invested Capital
654,009
657,941
636,602
ROIC
2.09%
1.54%
ROCE
3.33%
2.23%
2.67%
EV
Common stock shares outstanding
59,463
59,463
59,392
Price
Market cap
EV
EBITDA
27,506
20,643
23,702
EV/EBITDA
Interest
27,504
10,687
10,453
Interest/NOPBT
105.36%
56.96%
47.35%