XTSEMKZ.UN
Market cap2mUSD
Dec 24, Last price
0.50CAD
1D
1.01%
1Q
13.64%
Jan 2017
-52.38%
Name
Mackenzie Master LP
Chart & Performance
Profile
Mackenzie Master Limited Partnership pays selling commissions to financial advisors who sell redemption charge securities of Mackenzie mutual funds for specific periods. Redemption charge securities are securities of a fund for which investors are, under certain circumstances, required to pay a charge on redemption. MMLP GP Inc. serves as the general partner of Mackenzie Master Limited Partnership. The company was founded in 1995 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 832 2.53% | 812 -13.82% | 942 2.43% | |||||||
Cost of revenue | 68 | 79 | 82 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 765 | 733 | 859 | |||||||
NOPBT Margin | 91.87% | 90.29% | 91.24% | |||||||
Operating Taxes | 186 | 192 | 217 | |||||||
Tax Rate | 24.36% | 26.22% | 25.23% | |||||||
NOPAT | 578 | 541 | 643 | |||||||
Net income | 517 -3.09% | 533 -11.36% | 601 0.72% | |||||||
Dividends | (533) | (601) | (597) | |||||||
Dividend yield | 24.31% | 16.27% | 11.62% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 255 | 271 | ||||||||
Net debt | (716) | (730) | (796) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 519 | 535 | 592 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (533) | (601) | (597) | |||||||
FCF | 324 | 524 | 635 | |||||||
Balance | ||||||||||
Cash | 716 | 730 | 796 | |||||||
Long term investments | ||||||||||
Excess cash | 674 | 689 | 749 | |||||||
Stockholders' equity | 533 | 601 | ||||||||
Invested Capital | 517 | (192) | (217) | |||||||
ROIC | 356.60% | |||||||||
ROCE | 148.02% | 215.03% | 223.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,265 | 6,265 | 6,265 | |||||||
Price | 0.35 -40.68% | 0.59 -28.05% | 0.82 -1.20% | |||||||
Market cap | 2,193 -40.68% | 3,696 -28.05% | 5,137 -1.20% | |||||||
EV | 1,477 | 2,966 | 4,341 | |||||||
EBITDA | 765 | 733 | 859 | |||||||
EV/EBITDA | 1.93 | 4.05 | 5.05 | |||||||
Interest | ||||||||||
Interest/NOPBT |