XTSELB.PR.H
Market cap885mUSD
Dec 24, Last price
15.66CAD
Name
Laurentian Bank of Canada
Profile
Laurentian Bank of Canada, together with its subsidiaries, provides various financial services to personal, business, and institutional customers in Canada and the United States. It operates through three segments: Personal Banking, Commercial Banking, and Capital Markets. The company offers notice, demand, and term deposits; commercial, residential mortgage, and personal loans; real estate, and equipment and inventory financing; and credit life and disability insurance products. It also provides investment securities services; research, market analysis, and advisory services; corporate underwriting services for debt and equity; and administrative, foreign exchange, and trustee services. The company sells its products through the bank's financial clinics, advisors, broker channels, and digital platforms. Laurentian Bank of Canada was founded in 1846 and is headquartered in Montréal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 1,018,209 -0.71% | 1,025,510 -0.84% | 1,034,235 3.17% | |||||||
Cost of revenue | 417,372 | 425,828 | 415,157 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 600,837 | 599,682 | 619,078 | |||||||
NOPBT Margin | 59.01% | 58.48% | 59.86% | |||||||
Operating Taxes | (16,716) | 29,326 | 49,113 | |||||||
Tax Rate | 4.89% | 7.93% | ||||||||
NOPAT | 617,553 | 570,356 | 569,965 | |||||||
Net income | (5,499) -103.04% | 181,087 -20.08% | 226,583 297.03% | |||||||
Dividends | (85,473) | (83,079) | (92,718) | |||||||
Dividend yield | 7.47% | 7.52% | 7.03% | |||||||
Proceeds from repurchase of equity | 13 | 664 | (15,303) | |||||||
BB yield | 0.00% | -0.06% | 1.16% | |||||||
Debt | ||||||||||
Debt current | 4,335,190 | |||||||||
Long-term debt | 15,707,767 | 15,353,459 | 15,174,944 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (15,655,306) | 18,791,703 | (14,152,162) | |||||||
Net debt | 7,925,988 | 7,854,465 | 11,079,003 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 198,784 | 204,047 | 896,888 | |||||||
CAPEX | (37,022) | (38,698) | (63,049) | |||||||
Cash from investing activities | (61,449) | 665,228 | (759,033) | |||||||
Cash from financing activities | (114,481) | (1,007,599) | (140,707) | |||||||
FCF | (10,653,040) | 15,463,908 | 351,591 | |||||||
Balance | ||||||||||
Cash | 1,682,145 | 1,482,567 | 2,246,670 | |||||||
Long term investments | 6,099,634 | 6,016,427 | 6,184,461 | |||||||
Excess cash | 7,730,869 | 7,447,718 | 8,379,419 | |||||||
Stockholders' equity | 2,698,160 | 2,858,820 | 2,654,046 | |||||||
Invested Capital | 44,641,669 | 34,185,112 | 51,396,998 | |||||||
ROIC | 1.57% | 1.33% | 1.18% | |||||||
ROCE | 1.27% | 1.62% | 1.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 43,867 | 43,480 | 43,412 | |||||||
Price | 26.08 2.68% | 25.40 -16.45% | 30.40 -27.05% | |||||||
Market cap | 1,144,051 3.59% | 1,104,392 -16.32% | 1,319,725 -27.16% | |||||||
EV | 9,192,110 | 9,080,928 | 12,520,799 | |||||||
EBITDA | 658,530 | 659,659 | 671,562 | |||||||
EV/EBITDA | 13.96 | 13.77 | 18.64 | |||||||
Interest | 1,579,343 | 1,526,830 | 741,022 | |||||||
Interest/NOPBT | 262.86% | 254.61% | 119.70% |