Loading...
XTSEGDC
Market cap135mUSD
Dec 24, Last price  
3.43CAD
1D
-0.58%
1Q
-16.34%
Jan 2017
14.72%
Name

Genesis Land Development Corp

Chart & Performance

D1W1MN
XTSE:GDC chart
P/E
13.42
P/S
0.96
EPS
0.26
Div Yield, %
4.96%
Shrs. gr., 5y
2.38%
Rev. gr., 5y
20.08%
Revenues
203m
+44.85%
13,632,45135,471,10751,700,45097,776,34083,830,63885,851,036136,650,00095,760,000141,582,00096,077,000134,245,000119,088,000115,957,000150,933,00081,437,00068,097,000103,933,000109,761,000140,357,000203,312,000
Net income
15m
+221.06%
929,5959,219,7188,421,26723,217,6659,284,1816,755,93136,404,00011,060,0008,861,0005,713,00017,395,00011,014,0005,906,00016,998,0004,124,0003,035,000-205,00010,877,0004,520,00014,512,000
CFO
-8m
L
01,429,93417,681,436-99,552,299-61,534,37119,451,62336,541,0000-2,794,00053,952,00042,169,000-16,000,00045,652,00046,375,00013,997,0008,444,00046,646,000517,0004,520,000-7,799,000
Dividend
May 23, 20240.095 CAD/sh
Earnings
Mar 04, 2025

Profile

Genesis Land Development Corp., an integrated land developer and residential home builder, owns and develops a portfolio of residential lands and serviced lots in the Calgary Metropolitan Area, Canada. It operates through two segments, Land Development and Home Building. The Land Development segment acquires, plans, rezones, subdivides, services, and sells residential lots, and commercial and industrial lands to third-party developers and builders. The Home Building segment designs, constructs, and sells single-family and semi-detached homes and townhomes. The company was formerly known as Genesis Capital Corp. and changed its name to Genesis Land Development Corp. in October 1998. Genesis Land Development Corp. was founded in 1991 and is headquartered in Calgary, Canada.
URL
https://www.genesisland.com/
IPO date
Aug 08, 2000
Employees
85
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
203,312
44.85%
140,357
27.88%
109,761
5.61%
Cost of revenue
183,363
133,800
95,086
Unusual Expense (Income)
NOPBT
19,949
6,557
14,675
NOPBT Margin
9.81%
4.67%
13.37%
Operating Taxes
4,162
1,628
3,375
Tax Rate
20.86%
24.83%
23.00%
NOPAT
15,787
4,929
11,300
Net income
14,512
221.06%
4,520
-58.44%
10,877
-5,405.85%
Dividends
(9,663)
(11,516)
(7,083)
Dividend yield
7.39%
9.98%
6.87%
Proceeds from repurchase of equity
(135)
29,894
BB yield
0.10%
-28.99%
Debt
Debt current
26,916
7,364
11,229
Long-term debt
78,095
66,739
34,352
Deferred revenue
15,753
9,002
Other long-term liabilities
21,092
7,383
8,209
Net debt
56,724
27,187
(24,564)
Cash flow
Cash from operating activities
(7,799)
4,520
517
CAPEX
(663)
(607)
(875)
Cash from investing activities
1,338
(2,103)
(885)
Cash from financing activities
7,409
18,482
32,729
FCF
(20,370)
(127,234)
32,976
Balance
Cash
37,546
36,598
63,975
Long term investments
10,741
10,318
6,170
Excess cash
38,121
39,898
64,657
Stockholders' equity
240,078
226,274
616,027
Invested Capital
328,411
283,133
231,139
ROIC
5.16%
1.92%
4.97%
ROCE
5.44%
2.02%
4.95%
EV
Common stock shares outstanding
56,850
56,863
44,643
Price
2.30
13.30%
2.03
-12.12%
2.31
10.53%
Market cap
130,755
13.27%
115,433
11.93%
103,125
11.17%
EV
197,478
145,325
231,071
EBITDA
20,197
6,835
14,881
EV/EBITDA
9.78
21.26
15.53
Interest
3,987
1,272
971
Interest/NOPBT
19.99%
19.40%
6.62%