Loading...
XTSE
GDC
Market cap129mUSD
Jul 09, Last price  
3.12CAD
1D
0.00%
1Q
6.83%
Jan 2017
4.68%
IPO
71.04%
Name

Genesis Land Development Corp

Chart & Performance

D1W1MN
P/E
4.47
P/S
0.49
EPS
0.70
Div Yield, %
3.04%
Shrs. gr., 5y
5.00%
Rev. gr., 5y
39.60%
Revenues
361m
+77.59%
35,471,10751,700,45097,776,34083,830,63885,851,036136,650,00095,760,000141,582,00096,077,000134,245,000119,088,000115,957,000150,933,00081,437,00068,097,000103,933,000109,761,000140,357,000203,312,000361,061,000
Net income
40m
+172.86%
9,219,7188,421,26723,217,6659,284,1816,755,93136,404,00011,060,0008,861,0005,713,00017,395,00011,014,0005,906,00016,998,0004,124,0003,035,000-205,00010,877,0004,520,00014,512,00039,597,000
CFO
28m
P
1,429,93417,681,436-99,552,299-61,534,37119,451,62336,541,0000-2,794,00053,952,00042,169,000-16,000,00045,652,00046,375,00013,997,0008,444,00046,646,000517,0004,520,000-7,799,00027,555,000
Dividend
May 23, 20240.095 CAD/sh
Earnings
Jul 28, 2025

Profile

Genesis Land Development Corp., an integrated land developer and residential home builder, owns and develops a portfolio of residential lands and serviced lots in the Calgary Metropolitan Area, Canada. It operates through two segments, Land Development and Home Building. The Land Development segment acquires, plans, rezones, subdivides, services, and sells residential lots, and commercial and industrial lands to third-party developers and builders. The Home Building segment designs, constructs, and sells single-family and semi-detached homes and townhomes. The company was formerly known as Genesis Capital Corp. and changed its name to Genesis Land Development Corp. in October 1998. Genesis Land Development Corp. was founded in 1991 and is headquartered in Calgary, Canada.
URL
https://www.genesisland.com/
IPO date
Aug 08, 2000
Employees
85
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
361,061
77.59%
203,312
44.85%
140,357
27.88%
Cost of revenue
301,407
183,363
133,800
Unusual Expense (Income)
NOPBT
59,654
19,949
6,557
NOPBT Margin
16.52%
9.81%
4.67%
Operating Taxes
12,053
4,162
1,628
Tax Rate
20.20%
20.86%
24.83%
NOPAT
47,601
15,787
4,929
Net income
39,597
172.86%
14,512
221.06%
4,520
-58.44%
Dividends
(11,074)
(9,663)
(11,516)
Dividend yield
5.96%
7.39%
9.98%
Proceeds from repurchase of equity
(51)
(135)
BB yield
0.03%
0.10%
Debt
Debt current
11,980
26,916
7,364
Long-term debt
123,420
78,095
66,739
Deferred revenue
15,753
Other long-term liabilities
36,236
21,092
7,383
Net debt
83,406
56,724
27,187
Cash flow
Cash from operating activities
27,555
(7,799)
4,520
CAPEX
(1,483)
(663)
(607)
Cash from investing activities
(14,056)
1,338
(2,103)
Cash from financing activities
(29,631)
7,409
18,482
FCF
370,378
(20,370)
(127,234)
Balance
Cash
21,414
37,546
36,598
Long term investments
30,580
10,741
10,318
Excess cash
33,941
38,121
39,898
Stockholders' equity
286,135
240,078
226,274
Invested Capital
423,940
328,411
283,133
ROIC
12.65%
5.16%
1.92%
ROCE
13.03%
5.44%
2.02%
EV
Common stock shares outstanding
56,793
56,850
56,863
Price
3.27
42.17%
2.30
13.30%
2.03
-12.12%
Market cap
185,714
42.03%
130,755
13.27%
115,433
11.93%
EV
289,838
197,478
145,325
EBITDA
59,654
20,197
6,835
EV/EBITDA
4.86
9.78
21.26
Interest
7,461
3,987
1,272
Interest/NOPBT
12.51%
19.99%
19.40%