Loading...
XTSEEMP.A
Market cap7.11bUSD
Dec 20, Last price  
43.22CAD
1D
-1.95%
1Q
9.95%
Jan 2017
174.94%
Name

Empire Company Ltd

Chart & Performance

D1W1MN
XTSE:EMP.A chart
P/E
14.09
P/S
0.33
EPS
3.07
Div Yield, %
1.78%
Shrs. gr., 5y
-1.84%
Rev. gr., 5y
4.10%
Revenues
30.73b
+0.84%
12,435,200,00013,161,100,00013,366,700,00014,065,000,00015,015,100,00015,516,200,00016,029,200,00016,282,900,00017,612,700,00020,993,000,00023,928,800,00024,618,800,00023,806,200,00024,214,600,00025,142,000,00026,588,200,00028,268,300,00030,162,400,00030,478,100,00030,732,600,000
Net income
725m
+5.71%
186,600,000296,800,000210,100,000315,800,000265,900,000301,900,000369,500,000339,400,000384,800,000235,400,000419,000,000-2,131,000,000158,500,000159,500,000387,300,000583,500,000701,500,000745,800,000686,000,000725,200,000
CFO
2.07b
+29.22%
519,500,000626,600,000449,400,000643,500,000658,200,000784,100,000686,600,000814,600,000788,100,000787,400,0001,160,500,000896,800,000708,500,000879,700,000885,600,0002,089,400,0001,859,600,0002,107,100,0001,605,300,0002,074,300,000
Dividend
Oct 15, 20240 CAD/sh
Earnings
Mar 12, 2025

Profile

Empire Company Limited, together with its subsidiaries, engages in the food retail and related real estate businesses in Canada. It operates through two segments, Food Retailing, and Investments and Other Operations. The company owns, affiliates, and franchises approximately 1,600 retail stores under various retail banners, including Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Farm Boy, Longo's, and Lawtons Drugs; and approximately 350 retail fuel locations, as well as operates grocery e-commerce stores under the banners, such as Voilà, Grocery Gateway, IGA.net, and ThriftyFoods.com. It also owns interest in the Crombie Real Estate Investment Trust, an open-ended real estate investment trust to own, operate, and develop a portfolio of grocery and pharmacy-anchored shopping centers, freestanding stores, and mixed-use developments; and various equity accounted interests in Genstar partnerships that develop residential real estate properties in Ontario, Western Canada, and the United States. The company was founded in 1907 and is headquartered in Stellarton, Canada.
URL
https://www.empireco.ca/
IPO date
Jul 19, 1982
Employees
131,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
30,732,600
0.84%
30,478,100
1.05%
30,162,400
6.70%
Cost of revenue
22,662,200
22,685,400
22,502,700
Unusual Expense (Income)
NOPBT
8,070,400
7,792,700
7,659,700
NOPBT Margin
26.26%
25.57%
25.39%
Operating Taxes
265,800
237,700
270,300
Tax Rate
3.29%
3.05%
3.53%
NOPAT
7,804,600
7,555,000
7,389,400
Net income
725,200
5.71%
686,000
-8.02%
745,800
6.32%
Dividends
(181,700)
(170,200)
(156,800)
Dividend yield
2.28%
1.80%
1.39%
Proceeds from repurchase of equity
(400,100)
(350,000)
(248,900)
BB yield
5.02%
3.71%
2.20%
Debt
Debt current
698,900
737,700
1,090,500
Long-term debt
12,925,500
12,716,800
12,657,000
Deferred revenue
5,100
209,300
9,200
Other long-term liabilities
764,300
279,200
579,200
Net debt
12,676,700
12,531,300
12,250,400
Cash flow
Cash from operating activities
2,074,300
1,605,300
2,107,100
CAPEX
(705,200)
(757,700)
(780,300)
Cash from investing activities
(608,500)
(684,700)
(891,400)
Cash from financing activities
(1,427,500)
(1,511,600)
(1,293,900)
FCF
7,356,000
7,679,700
6,887,000
Balance
Cash
259,600
221,300
812,300
Long term investments
688,100
701,900
684,800
Excess cash
Stockholders' equity
5,412,400
10,468,200
10,075,000
Invested Capital
13,603,000
13,033,800
13,056,800
ROIC
58.60%
57.91%
59.09%
ROCE
59.35%
58.58%
57.52%
EV
Common stock shares outstanding
248,442
259,435
266,176
Price
32.07
-11.85%
36.38
-14.26%
42.43
9.75%
Market cap
7,967,538
-15.58%
9,438,228
-16.43%
11,293,868
8.48%
EV
20,771,738
27,287,428
28,664,968
EBITDA
9,141,100
8,823,300
8,626,800
EV/EBITDA
2.27
3.09
3.32
Interest
303,600
284,000
301,900
Interest/NOPBT
3.76%
3.64%
3.94%