Loading...
XTSECAR.UN
Market cap4.88bUSD
Dec 20, Last price  
42.56CAD
1D
0.90%
1Q
-23.62%
Jan 2017
35.67%
Name

Canadian Apartment Properties Real Estate Investment Trust

Chart & Performance

D1W1MN
XTSE:CAR.UN chart
P/E
P/S
6.58
EPS
Div Yield, %
3.34%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
9.12%
Revenues
1.07b
+5.76%
207,675,000258,666,000283,704,000293,978,000320,418,000331,032,000333,465,000361,955,000412,421,000477,023,000506,411,000533,798,000596,831,000638,842,000688,585,000777,884,000882,643,000933,137,0001,007,268,0001,065,317,000
Net income
-412m
L
10,222,00012,809,000722,000-50,196,000-3,477,00015,716,00063,321,000316,172,000412,263,000267,678,000317,975,000345,633,000439,413,000836,811,0001,217,671,0001,195,447,000925,928,0001,392,795,00013,637,000-411,574,000
CFO
616m
+2.99%
63,240,00061,760,00068,406,00071,541,00086,053,00076,048,00089,805,000189,010,000210,217,000260,280,000283,982,000292,824,000361,358,000358,941,000431,177,000454,629,000481,356,000551,433,000598,027,000615,919,000
Dividend
Sep 27, 20240.125 CAD/sh
Earnings
Feb 20, 2025

Profile

CAPREIT is one of Canada's largest real estate investment trusts. CAPREIT owns approximately 57,000 suites, including townhomes and manufactured housing sites, in Canada and, indirectly through its investment in ERES, approximately 5,800 suites in the Netherlands. CAPREIT manages approximately 61,200 of its owned suites in Canada and Netherlands, and additionally approximately 3,800 suites in Ireland as at September 30, 2020.
IPO date
May 21, 1997
Employees
1,076
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,065,317
5.76%
1,007,268
7.94%
933,137
5.72%
Cost of revenue
443,163
411,410
389,621
Unusual Expense (Income)
NOPBT
622,154
595,858
543,516
NOPBT Margin
58.40%
59.16%
58.25%
Operating Taxes
(76,479)
(10,034)
81,181
Tax Rate
14.94%
NOPAT
698,633
605,892
462,335
Net income
(411,574)
-3,118.07%
13,637
-99.02%
1,392,795
50.42%
Dividends
(234,067)
(219,761)
(177,774)
Dividend yield
2.83%
2.95%
1.70%
Proceeds from repurchase of equity
(98,163)
(235,027)
1,399,743
BB yield
1.19%
3.15%
-13.41%
Debt
Debt current
651,371
614,467
644,579
Long-term debt
6,500,106
6,448,905
5,865,222
Deferred revenue
15,364
15,429
Other long-term liabilities
198,251
235,041
356,695
Net debt
6,939,776
6,807,794
6,138,599
Cash flow
Cash from operating activities
615,919
598,027
551,433
CAPEX
(336,467)
(299,419)
Cash from investing activities
(138,469)
(502,974)
(1,107,986)
Cash from financing activities
(495,228)
(132,324)
512,497
FCF
738,972
471,307
611,332
Balance
Cash
35,215
51,681
73,411
Long term investments
176,486
203,897
297,791
Excess cash
158,435
205,215
324,545
Stockholders' equity
9,465,117
20,275,862
21,199,864
Invested Capital
16,423,710
17,060,853
16,905,023
ROIC
4.17%
3.57%
2.92%
ROCE
3.74%
3.43%
3.13%
EV
Common stock shares outstanding
169,626
174,816
174,041
Price
48.80
14.34%
42.68
-28.82%
59.96
19.94%
Market cap
8,277,749
10.94%
7,461,147
-28.50%
10,435,498
21.58%
EV
15,404,047
24,541,108
27,374,075
EBITDA
628,360
622,151
568,758
EV/EBITDA
24.51
39.45
48.13
Interest
206,987
182,869
150,422
Interest/NOPBT
33.27%
30.69%
27.68%