Loading...
XTSEBEI.UN
Market cap2.20bUSD
Dec 24, Last price  
63.79CAD
1D
0.49%
1Q
-26.01%
Jan 2017
31.12%
Name

Boardwalk Real Estate Investment Trust

Chart & Performance

D1W1MN
XTSE:BEI.UN chart
P/E
4.73
P/S
5.78
EPS
13.47
Div Yield, %
1.66%
Shrs. gr., 5y
-2.04%
Rev. gr., 5y
4.66%
Revenues
546m
+10.28%
282,510,000297,478,000319,440,000375,012,000423,960,000427,686,000416,110,000422,727,000439,901,000462,022,000473,245,000476,148,000438,846,000422,926,000434,616,000455,313,000465,572,000470,531,000494,806,000545,658,000
Net income
666m
+135.29%
4,779,0005,030,00025,389,000-59,326,00045,685,00062,067,00071,729,0001,225,086,000688,514,000337,730,000246,791,00028,848,000-57,440,00057,258,000193,200,00034,781,000-197,279,000446,267,000283,096,000666,099,000
CFO
200m
+24.17%
82,619,00081,196,00095,814,000127,703,000146,438,000141,859,000139,301,000134,911,000149,237,000170,107,000173,568,000172,220,000133,687,000102,063,000107,304,000160,743,000141,081,000161,860,000160,904,000199,796,000
Dividend
Feb 28, 20250.12 CAD/sh
Earnings
Feb 20, 2025

Profile

Boardwalk REIT strives to be Canada's friendliest communities and currently owns and operates more than 200 communities with over 33,000 residential units totaling over 28 million net rentable square feet. Boardwalk's principal objectives are to provide its Residents with the best quality communities and superior customer service, while providing Unitholders with sustainable monthly cash distributions, and increase the value of its trust units through selective acquisitions, dispositions, development, and effective management of its residential multi-family communities. Boardwalk REIT is vertically integrated and is Canada's leading owner/operator of multi-family communities bringing Residents home to properties located in Alberta, Saskatchewan, Ontario, and Quebec. Boardwalk REIT's Trust units are listed on the Toronto Stock Exchange, trading under the symbol BEI.UN.
URL
https://www.bwalk.com/
IPO date
Jan 06, 1994
Employees
1,560
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
545,658
10.28%
494,806
5.16%
470,531
1.07%
Cost of revenue
261,742
242,561
231,865
Unusual Expense (Income)
NOPBT
283,916
252,245
238,666
NOPBT Margin
52.03%
50.98%
50.72%
Operating Taxes
78
78
(110)
Tax Rate
0.03%
0.03%
NOPAT
283,838
252,167
238,776
Net income
666,099
135.29%
283,096
-36.56%
446,267
-326.21%
Dividends
(52,469)
(48,631)
(46,587)
Dividend yield
1.60%
1.95%
1.83%
Proceeds from repurchase of equity
239,992
(21,671)
186,148
BB yield
-7.34%
0.87%
-7.30%
Debt
Debt current
503,350
508,349
532,519
Long-term debt
2,968,659
2,866,201
2,627,287
Deferred revenue
3,372
3,750
4,128
Other long-term liabilities
326,048
225,380
245,364
Net debt
3,101,047
3,277,560
3,052,369
Cash flow
Cash from operating activities
199,796
160,904
161,860
CAPEX
(125,972)
(129,352)
(127,003)
Cash from investing activities
(154,834)
(197,058)
(137,877)
Cash from financing activities
233,426
24,670
(12,643)
FCF
284,605
250,692
241,088
Balance
Cash
331,204
52,816
64,300
Long term investments
39,758
44,174
43,137
Excess cash
343,679
72,250
83,910
Stockholders' equity
4,320,072
13,422,208
12,552,435
Invested Capital
7,701,026
6,918,430
6,498,475
ROIC
3.88%
3.76%
3.83%
ROCE
3.53%
3.61%
3.62%
EV
Common stock shares outstanding
45,825
50,357
46,532
Price
71.34
44.33%
49.43
-9.85%
54.83
62.51%
Market cap
3,269,143
31.34%
2,489,136
-2.44%
2,551,364
48.24%
EV
6,370,190
12,254,908
11,649,812
EBITDA
291,837
260,027
246,475
EV/EBITDA
21.83
47.13
47.27
Interest
98,804
85,055
78,695
Interest/NOPBT
34.80%
33.72%
32.97%