XTSEAGF.B
Market cap490mUSD
Dec 24, Last price
10.80CAD
1D
1.31%
1Q
30.12%
Jan 2017
72.25%
Name
AGF Management Ltd
Chart & Performance
Profile
AGF Management Limited is a publicly owned asset management holding company. Through its subsidiaries, the firm provides its services to public and corporate DB pension plans, endowments and foundations, sovereign wealth funds, corporate plans, insurance companies, and sub-advised mandates. Through its subsidiaries, it manages separate client-focused equity, fixed income, and balanced mutual funds along with separate client-focused equity, fixed income, and balanced portfolios. Through its subsidiaries, the firm invests in the public equity and fixed income markets across the globe. For its equity portion, it invests in growth stocks of companies. The firm employs fundamental analysis to make its investments. AGF Management Limited was founded in 1957 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 471,824 5.92% | 445,435 -0.34% | |||||||
Cost of revenue | 342,810 | 370,850 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 129,014 | 74,585 | |||||||
NOPBT Margin | 27.34% | 16.74% | |||||||
Operating Taxes | 27,320 | 20,612 | |||||||
Tax Rate | 21.18% | 27.64% | |||||||
NOPAT | 101,694 | 53,973 | |||||||
Net income | 87,700 31.59% | 66,647 69.60% | |||||||
Dividends | (27,328) | (26,215) | |||||||
Dividend yield | 5.60% | 5.58% | |||||||
Proceeds from repurchase of equity | (6,838) | (42,639) | |||||||
BB yield | 1.40% | 9.08% | |||||||
Debt | |||||||||
Debt current | 5,960 | 990 | |||||||
Long-term debt | 167,991 | 183,135 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 163,203 | 10,253 | |||||||
Net debt | (157,807) | (95,897) | |||||||
Cash flow | |||||||||
Cash from operating activities | 87,239 | 64,600 | |||||||
CAPEX | (3,443) | (16,339) | |||||||
Cash from investing activities | (37,472) | (40,334) | |||||||
Cash from financing activities | (57,934) | (52,130) | |||||||
FCF | 101,358 | 49,642 | |||||||
Balance | |||||||||
Cash | 72,644 | 79,301 | |||||||
Long term investments | 259,114 | 200,721 | |||||||
Excess cash | 308,167 | 257,750 | |||||||
Stockholders' equity | 1,044,434 | 988,663 | |||||||
Invested Capital | 1,033,819 | 877,747 | |||||||
ROIC | 10.64% | 6.19% | |||||||
ROCE | 9.61% | 5.80% | |||||||
EV | |||||||||
Common stock shares outstanding | 67,234 | 69,437 | |||||||
Price | 7.26 7.40% | 6.76 -12.89% | |||||||
Market cap | 488,118 3.99% | 469,396 -15.59% | |||||||
EV | 330,311 | 373,499 | |||||||
EBITDA | 138,134 | 86,237 | |||||||
EV/EBITDA | 2.39 | 4.33 | |||||||
Interest | 4,874 | 2,693 | |||||||
Interest/NOPBT | 3.78% | 3.61% |