Loading...
XTSEAD.UN
Market cap606mUSD
Dec 24, Last price  
19.15CAD
1D
0.95%
1Q
7.89%
Jan 2017
-20.04%
IPO
63.68%
Name

Alaris Equity Partners Income Trust

Chart & Performance

D1W1MN
XTSE:AD.UN chart
P/E
6.29
P/S
3.61
EPS
3.04
Div Yield, %
7.10%
Shrs. gr., 5y
6.35%
Rev. gr., 5y
19.24%
Revenues
241m
+26.39%
7,497,47310,580,32511,386,48219,030,74418,071,57016,659,22449,273,90132,105,91452,707,00469,305,88682,846,471100,042,37389,073,000100,079,000115,968,000109,568,000143,460,000190,883,000241,251,000
Net income
138m
+5.95%
2,251,7231,200,4401,843,642-3,051,93917,496,6649,985,77234,712,44418,035,60329,823,49749,049,11157,861,47666,553,37911,882,00060,796,00036,258,00020,291,000144,244,000130,676,000138,448,000
CFO
83m
-45.57%
2,308,4934,543,990478,7556,833,22613,953,12512,151,38914,610,09226,463,74943,745,94449,647,62055,822,28573,291,77467,252,00078,309,00074,778,00071,862,000104,158,000152,416,00082,962,000
Dividend
Sep 27, 20240.34 CAD/sh
Earnings
Mar 12, 2025

Profile

Alaris Equity Partners Income Trust is a private equity firm specializing in management buyouts, growth capital, lower & middle market, later stage, industry consolidation, growth capital, and mature investments. The firm does not invest in turnarounds and start-ups. It prefers to invest in the companies based in all industries except for those with a declining asset base, such as oil and gas resource companies, or any industry that carry the risk of obsolescence such as high tech and focuses on business services, professional services, information services, healthcare services, distribution & logistics, industrials, consumer products. The firm seeks to invest in companies raising capital for a partial liquidity, generational transfer, recapitalization, and growth and who do not want to give up control or chance the added risk that comes with high leverage levels. It prefers to invest in companies that are mostly individual or family controlled. The firm typically provides alternative financing for a diversified group of private businesses ("Private Company Partners") in exchange for royalties or distributions from the Private Company Partners, with the principal objective of generating stable and predictable cash flows for dividend payments to its shareholders. It seeks to invest in the companies based in Europe, North America with the focus on Canada, and United States. It typically invests between $5 million and $100 million in companies with an enterprise values between $10 million and $400 million and EBITDA between $5 million and $50 million, historical EBITDA in excess of $10 million, and Low levels of debt and capital expenditure. The firm also makes small cap investments upto $20 million in private companies that have historical EBITDA in excess of $2 million. However, for larger companies, transactions can be structured to include additional investments. The firm seeks to invest in industries that do not experience large cyclical swings. It does not own any shares and does not require board representation. The firm invests through balance sheet and seeks equity dividend distribution from portfolios. It prefers to make non control equity, minority and majority investments in its portfolio companies. Alaris Royalty Corp. was founded in 2008 and is based in Calgary, Canada.
IPO date
Nov 18, 2008
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
241,251
26.39%
190,883
33.06%
143,460
30.93%
Cost of revenue
95,547
29,434
22,881
Unusual Expense (Income)
NOPBT
145,704
161,449
120,579
NOPBT Margin
60.40%
84.58%
84.05%
Operating Taxes
31,767
24,280
21,801
Tax Rate
21.80%
15.04%
18.08%
NOPAT
113,937
137,169
98,778
Net income
138,448
5.95%
130,676
-9.41%
144,244
610.88%
Dividends
(61,797)
(59,721)
(54,844)
Dividend yield
7.59%
7.49%
6.03%
Proceeds from repurchase of equity
408,417
BB yield
-44.88%
Debt
Debt current
97,917
352
500
Long-term debt
305,679
372,488
416,661
Deferred revenue
471,848
486,350
Other long-term liabilities
1,904
(469,910)
(484,417)
Net debt
(1,004,346)
(935,512)
(786,613)
Cash flow
Cash from operating activities
82,962
152,416
104,158
CAPEX
(161,838)
(119,600)
Cash from investing activities
(98,324)
14,850
(228,991)
Cash from financing activities
(29,913)
(125,158)
128,465
FCF
107,485
113,489
123,795
Balance
Cash
15,184
60,193
18,447
Long term investments
1,392,758
1,248,159
1,185,327
Excess cash
1,395,879
1,298,808
1,196,601
Stockholders' equity
960,823
2,057,414
1,960,880
Invested Capital
405,292
(26,433)
10,112
ROIC
60.15%
493.69%
ROCE
10.06%
12.05%
9.64%
EV
Common stock shares outstanding
50,012
49,728
48,432
Price
16.29
1.56%
16.04
-14.64%
18.79
24.35%
Market cap
814,695
2.14%
797,637
-12.35%
910,037
65.09%
EV
(189,651)
1,021,284
1,295,445
EBITDA
145,931
161,665
120,790
EV/EBITDA
6.32
10.72
Interest
31,533
28,185
24,988
Interest/NOPBT
21.64%
17.46%
20.72%